{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/019990","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"019990","name":"에너토크","market":"KOSDAQ","sector":"일반 목적용 기계 제조업","lastPrice":5390,"marketCap":52585314320,"sharesOutstanding":9756088,"asOf":"2026-09-26T15:09:35.328Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.39,"psr":2.23,"evEbitda":null,"ev":44986726760,"fcff":-857418339,"fcffYield":-0.0191,"roe":-0.1115,"revenueGrowth":{"y1":-0.0647,"y3":-0.0362,"y5":0.0051},"operatingIncomeGrowth":{"y1":-49.8727,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.783Z"},"price":{"high52w":11020,"low52w":3970,"fromHigh":-0.5109,"returns":[{"label":"1개월","value":0.0345},{"label":"3개월","value":0.1022},{"label":"6개월","value":-0.3882},{"label":"1년","value":-0.3475},{"label":"3년","value":-0.2003},{"label":"5년","value":-0.4031}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":1.19,"payoutPct":null},{"fiscalYear":2023,"dps":50,"yieldPct":0.77,"payoutPct":null},{"fiscalYear":2022,"dps":50,"yieldPct":0.52,"payoutPct":30.63},{"fiscalYear":2021,"dps":70,"yieldPct":0.65,"payoutPct":61.61},{"fiscalYear":2020,"dps":50,"yieldPct":1.21,"payoutPct":105.76},{"fiscalYear":2019,"dps":50,"yieldPct":1.39,"payoutPct":96.37},{"fiscalYear":2018,"dps":60,"yieldPct":1.53,"payoutPct":43.15},{"fiscalYear":2017,"dps":50,"yieldPct":0.8,"payoutPct":78.96}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":23055729332,"operatingIncome":1449910448,"netIncome":1333555367,"controllingNetIncome":1333555367,"ebitda":1797303549,"fcff":2030205867,"cfo":3402068260,"capex":1371862393,"totalAssets":43548600557,"totalLiabilities":2311095193,"totalEquity":41237505364,"cash":3098600025,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":23483474846,"operatingIncome":220375347,"netIncome":488724242,"controllingNetIncome":488724242,"ebitda":1260371083,"fcff":992129241,"cfo":2236786957,"capex":1249427687,"totalAssets":42867116865,"totalLiabilities":2806740178,"totalEquity":40060376687,"cash":4509478388,"totalDebt":189519537},{"fiscalYear":2020,"statement":"연결","revenue":22944976386,"operatingIncome":373055127,"netIncome":445307458,"controllingNetIncome":445307458,"ebitda":1886620915,"fcff":-1470014329,"cfo":2393860265,"capex":3871496540,"totalAssets":46012905617,"totalLiabilities":5412815560,"totalEquity":40600090057,"cash":5645792312,"totalDebt":3556152610},{"fiscalYear":2021,"statement":"연결","revenue":22574208001,"operatingIncome":1417520715,"netIncome":1081015747,"controllingNetIncome":1081015747,"ebitda":2827303745,"fcff":941396251,"cfo":3384027061,"capex":2482035960,"totalAssets":51181264531,"totalLiabilities":6937807798,"totalEquity":44243456733,"cash":4958473495,"totalDebt":3527924681},{"fiscalYear":2022,"statement":"연결","revenue":26287076336,"operatingIncome":1011710533,"netIncome":1544296333,"controllingNetIncome":722661381,"ebitda":3341147967,"fcff":-2813480944,"cfo":-985010324,"capex":1868891057,"totalAssets":51740002962,"totalLiabilities":7340244038,"totalEquity":44399758924,"cash":5660027412,"totalDebt":3554827890},{"fiscalYear":2023,"statement":"연결","revenue":26943911903,"operatingIncome":-881692461,"netIncome":-939423866,"controllingNetIncome":-873245807,"ebitda":840254210,"fcff":844284168,"cfo":1859683987,"capex":1073019834,"totalAssets":45784085314,"totalLiabilities":5605776757,"totalEquity":40178308557,"cash":6759643623,"totalDebt":190186468},{"fiscalYear":2024,"statement":"연결","revenue":25161078103,"operatingIncome":83992820,"netIncome":482808942,"controllingNetIncome":530651779,"ebitda":1319471610,"fcff":-1744540952,"cfo":451866015,"capex":2242636884,"totalAssets":44686892473,"totalLiabilities":3097017450,"totalEquity":41589875023,"cash":4684488944,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":23532183911,"operatingIncome":-4104952324,"netIncome":-4132294288,"controllingNetIncome":-4428336788,"ebitda":-3839654026,"fcff":-857418339,"cfo":167139828,"capex":1044569828,"totalAssets":45757894526,"totalLiabilities":7882959281,"totalEquity":37874935245,"cash":7598587560,"totalDebt":null}],"quarterly":[{"stockCode":"019990","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":4694045154,"operatingIncome":-1969174736,"netIncome":-1952344672,"prevYearRevenue":5261673198,"prevYearOperatingIncome":-279435259,"prevYearNetIncome":-372709558,"source":"11014","updatedAt":"2026-08-26T22:30:56.479Z"},{"stockCode":"019990","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":8371182526,"operatingIncome":-1277218783,"netIncome":-1355229188,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:56.481Z"},{"stockCode":"019990","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":5329550105,"operatingIncome":72149825,"netIncome":94247140,"prevYearRevenue":4137699982,"prevYearOperatingIncome":-106318512,"prevYearNetIncome":-123310699,"source":"11013","updatedAt":"2026-08-26T22:30:56.000Z"},{"stockCode":"019990","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":7376986765,"operatingIncome":353587366,"netIncome":68488202,"prevYearRevenue":6329256249,"prevYearOperatingIncome":-314775165,"prevYearNetIncome":-701409729,"source":"11012","updatedAt":"2026-08-26T22:30:56.240Z"}]}