{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/020000","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"020000","name":"한섬","market":"KOSPI","sector":"봉제의복 제조업","lastPrice":19920,"marketCap":427821720480,"sharesOutstanding":21476994,"asOf":"2026-09-26T15:09:35.328Z"},"valuation":{"fiscalYear":2025,"per":9.25,"perTtm":7.63,"ttmPeriod":"25Q3~26Q2","pbr":0.3,"psr":0.29,"evEbitda":5.61,"ev":452036997480,"fcff":83626750000,"fcffYield":0.185,"roe":0.0325,"revenueGrowth":{"y1":0.0044,"y3":-0.011,"y5":0.0452},"operatingIncomeGrowth":{"y1":-0.1779,"y3":-0.3232,"y5":-0.1256},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.261Z"},"price":{"high52w":27950,"low52w":14350,"fromHigh":-0.2873,"returns":[{"label":"1개월","value":0.2777},{"label":"3개월","value":0.004},{"label":"6개월","value":-0.2338},{"label":"1년","value":0.3105},{"label":"3년","value":0.0698},{"label":"5년","value":-0.513}]},"dividends":[{"fiscalYear":2025,"dps":750,"yieldPct":4,"payoutPct":34.8},{"fiscalYear":2024,"dps":750,"yieldPct":5.1,"payoutPct":36.1},{"fiscalYear":2023,"dps":750,"yieldPct":3.9,"payoutPct":19.6},{"fiscalYear":2022,"dps":750,"yieldPct":2.69,"payoutPct":13.4},{"fiscalYear":2021,"dps":600,"yieldPct":1.68,"payoutPct":11.5},{"fiscalYear":2020,"dps":450,"yieldPct":1.53,"payoutPct":11.6},{"fiscalYear":2019,"dps":450,"yieldPct":1.46,"payoutPct":11.6},{"fiscalYear":2018,"dps":400,"yieldPct":1.11,"payoutPct":11.8}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1299209402149,"operatingIncome":91982723809,"netIncome":74357933655,"controllingNetIncome":74357933655,"ebitda":null,"fcff":null,"cfo":203689535793,"capex":null,"totalAssets":1219779751714,"totalLiabilities":225463161797,"totalEquity":994316589917,"cash":46327655873,"totalDebt":64825275854},{"fiscalYear":2019,"statement":"연결","revenue":1259801685199,"operatingIncome":106549798864,"netIncome":85260969635,"controllingNetIncome":85260969635,"ebitda":null,"fcff":null,"cfo":136406347301,"capex":null,"totalAssets":1323644544934,"totalLiabilities":278090262447,"totalEquity":1045554282487,"cash":37408402549,"totalDebt":24071556241},{"fiscalYear":2020,"statement":"연결","revenue":1195899640313,"operatingIncome":102052974543,"netIncome":84888784490,"controllingNetIncome":85089451674,"ebitda":null,"fcff":null,"cfo":149389202960,"capex":null,"totalAssets":1438544149461,"totalLiabilities":312511906022,"totalEquity":1126032243439,"cash":43393377539,"totalDebt":47040376491},{"fiscalYear":2021,"statement":"연결","revenue":1387401660671,"operatingIncome":152192853992,"netIncome":111523596684,"controllingNetIncome":114558159104,"ebitda":164907775039,"fcff":130634326191,"cfo":172103397188,"capex":41469070997,"totalAssets":1557084757896,"totalLiabilities":316664864164,"totalEquity":1240419893732,"cash":67319714271,"totalDebt":20574817431},{"fiscalYear":2022,"statement":"연결","revenue":1542221683428,"operatingIncome":168315660882,"netIncome":120699265831,"controllingNetIncome":123018153070,"ebitda":null,"fcff":null,"cfo":67223508983,"capex":null,"totalAssets":1684715498594,"totalLiabilities":348223076669,"totalEquity":1336492421925,"cash":65473545008,"totalDebt":62293324818},{"fiscalYear":2023,"statement":"연결","revenue":1528640729242,"operatingIncome":100482854275,"netIncome":80985208567,"controllingNetIncome":83868931928,"ebitda":null,"fcff":null,"cfo":54310523423,"capex":null,"totalAssets":1724265473784,"totalLiabilities":329926345735,"totalEquity":1394339128049,"cash":19146411738,"totalDebt":17526756538},{"fiscalYear":2024,"statement":"연결","revenue":1485263894672,"operatingIncome":63471661044,"netIncome":43314642835,"controllingNetIncome":44642302556,"ebitda":71136280177,"fcff":90361513010,"cfo":102041433759,"capex":11679920749,"totalAssets":1746167657721,"totalLiabilities":340068256941,"totalEquity":1406099400780,"cash":17679426176,"totalDebt":43349041630},{"fiscalYear":2025,"statement":"연결","revenue":1491764026000,"operatingIncome":52178677000,"netIncome":46244859000,"controllingNetIncome":46244859000,"ebitda":80618872000,"fcff":83626750000,"cfo":116179872000,"capex":32553122000,"totalAssets":1734833488000,"totalLiabilities":297739393000,"totalEquity":1437094095000,"cash":20486459000,"totalDebt":44701736000}],"quarterly":[{"stockCode":"020000","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":309626400000,"operatingIncome":2474682000,"netIncome":1825250000,"prevYearRevenue":314244238000,"prevYearOperatingIncome":6029698000,"prevYearNetIncome":4953948000,"source":"11014","updatedAt":"2026-08-26T22:22:39.220Z"},{"stockCode":"020000","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":463718572000,"operatingIncome":27185633000,"netIncome":23614475000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:39.224Z"},{"stockCode":"020000","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":410365517000,"operatingIncome":36527785000,"netIncome":27342835000,"prevYearRevenue":380324142000,"prevYearOperatingIncome":21781293000,"prevYearNetIncome":18354940000,"source":"11013","updatedAt":"2026-08-26T22:22:38.668Z"},{"stockCode":"020000","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":363202589000,"operatingIncome":4606386000,"netIncome":3300630000,"prevYearRevenue":338094912000,"prevYearOperatingIncome":737068000,"prevYearNetIncome":2450194000,"source":"11012","updatedAt":"2026-08-26T22:22:38.952Z"}]}