{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/020150","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"020150","name":"롯데에너지머티리얼즈","market":"KOSPI","sector":"전자부품 제조업","lastPrice":40100,"marketCap":2099855066300,"sharesOutstanding":52365463,"asOf":"2026-09-26T15:09:35.328Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.27,"psr":3.1,"evEbitda":null,"ev":2176154266482,"fcff":-79232466114,"fcffYield":-0.0364,"roe":-0.1054,"revenueGrowth":{"y1":-0.2491,"y3":-0.0243,"y5":0.0476},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.611Z"},"price":{"high52w":78500,"low52w":22350,"fromHigh":-0.4892,"returns":[{"label":"1개월","value":0.1392},{"label":"3개월","value":-0.0475},{"label":"6개월","value":-0.0475},{"label":"1년","value":0.7359},{"label":"3년","value":0.0075},{"label":"5년","value":-0.5945}]},"dividends":[{"fiscalYear":2023,"dps":200,"yieldPct":0.5,"payoutPct":null},{"fiscalYear":2022,"dps":300,"yieldPct":0.6,"payoutPct":28.2},{"fiscalYear":2021,"dps":300,"yieldPct":0.2,"payoutPct":21.9},{"fiscalYear":2020,"dps":200,"yieldPct":0.4,"payoutPct":21.6},{"fiscalYear":2019,"dps":50,"yieldPct":0.1,"payoutPct":4.9},{"fiscalYear":2017,"dps":650,"yieldPct":1.8,"payoutPct":70.9}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":458174000000,"operatingIncome":-30842000000,"netIncome":-63271000000,"controllingNetIncome":-38323000000,"ebitda":89856000000,"fcff":21462000000,"cfo":34857000000,"capex":13395000000,"totalAssets":436708000000,"totalLiabilities":203867000000,"totalEquity":232841000000,"cash":27872000000,"totalDebt":94046000000},{"fiscalYear":2016,"statement":"연결","revenue":398957000000,"operatingIncome":29021000000,"netIncome":40623000000,"controllingNetIncome":39315000000,"ebitda":64354000000,"fcff":41504000000,"cfo":72915000000,"capex":31411000000,"totalAssets":390767000000,"totalLiabilities":96066000000,"totalEquity":294701000000,"cash":26526000000,"totalDebt":13205000000},{"fiscalYear":2017,"statement":"연결","revenue":454035000000,"operatingIncome":49522000000,"netIncome":42190000000,"controllingNetIncome":42190000000,"ebitda":68481000000,"fcff":43654380000,"cfo":61179000000,"capex":17853000000,"totalAssets":650284000000,"totalLiabilities":119854000000,"totalEquity":530430000000,"cash":46201000000,"totalDebt":11662000000},{"fiscalYear":2018,"statement":"연결","revenue":502008000000,"operatingIncome":48721000000,"netIncome":41311000000,"controllingNetIncome":41310000000,"ebitda":72458000000,"fcff":-33073166173,"cfo":86016000000,"capex":119397000000,"totalAssets":692206000000,"totalLiabilities":163793000000,"totalEquity":528413000000,"cash":53097000000,"totalDebt":20154000000},{"fiscalYear":2019,"statement":"연결","revenue":550214000000,"operatingIncome":46850000000,"netIncome":46839000000,"controllingNetIncome":46839000000,"ebitda":59521000000,"fcff":-84502386354,"cfo":48242000000,"capex":133964000000,"totalAssets":1036929000000,"totalLiabilities":221477000000,"totalEquity":815451000000,"cash":332997000000,"totalDebt":53175000000},{"fiscalYear":2020,"statement":"연결","revenue":536917000000,"operatingIncome":50870000000,"netIncome":42734000000,"controllingNetIncome":42734000000,"ebitda":88722000000,"fcff":-69376553099,"cfo":49479000000,"capex":118865000000,"totalAssets":1081009000000,"totalLiabilities":227383000000,"totalEquity":853626000000,"cash":136680000000,"totalDebt":49691000000},{"fiscalYear":2021,"statement":"연결","revenue":688892613518,"operatingIncome":69925557744,"netIncome":63175873096,"controllingNetIncome":62774868611,"ebitda":null,"fcff":null,"cfo":29896398554,"capex":null,"totalAssets":1753565091431,"totalLiabilities":404284924962,"totalEquity":1349280166469,"cash":234580121275,"totalDebt":180317448529},{"fiscalYear":2022,"statement":"연결","revenue":729362921828,"operatingIncome":84772900155,"netIncome":48987139840,"controllingNetIncome":43826759699,"ebitda":null,"fcff":null,"cfo":28859414346,"capex":null,"totalAssets":2430279801877,"totalLiabilities":440193361462,"totalEquity":1990086440415,"cash":200611632210,"totalDebt":215757998072},{"fiscalYear":2023,"statement":"연결","revenue":809006057001,"operatingIncome":11805382266,"netIncome":-45120189148,"controllingNetIncome":-32544101673,"ebitda":null,"fcff":null,"cfo":-89764835787,"capex":null,"totalAssets":2392246607934,"totalLiabilities":426413928090,"totalEquity":1965832679844,"cash":551987465038,"totalDebt":201931735185},{"fiscalYear":2024,"statement":"연결","revenue":902252020191,"operatingIncome":-64444649841,"netIncome":28798407933,"controllingNetIncome":6299146309,"ebitda":null,"fcff":-11214201671,"cfo":87004015917,"capex":110666632022,"totalAssets":2282023058453,"totalLiabilities":380066851548,"totalEquity":1901956206905,"cash":418622510032,"totalDebt":125010760857},{"fiscalYear":2025,"statement":"연결","revenue":677530806593,"operatingIncome":-145226366142,"netIncome":-167150052089,"controllingNetIncome":-157547443197,"ebitda":-32996571412,"fcff":-79232466114,"cfo":-11053371492,"capex":73508756639,"totalAssets":2208680587320,"totalLiabilities":415215660270,"totalEquity":1793464927050,"cash":105057534562,"totalDebt":181356734744}],"quarterly":[{"stockCode":"020150","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":143705956170,"operatingIncome":-34283273043,"netIncome":-24525779513,"prevYearRevenue":211447693928,"prevYearOperatingIncome":-31737988162,"prevYearNetIncome":6542953751,"source":"11014","updatedAt":"2026-08-26T22:20:07.700Z"},{"stockCode":"020150","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":170904016902,"operatingIncome":-33817736641,"netIncome":-36421591157,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:07.705Z"},{"stockCode":"020150","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":159848681509,"operatingIncome":-4980462163,"netIncome":3863358483,"prevYearRevenue":157974854210,"prevYearOperatingIncome":-46022018318,"prevYearNetIncome":-54836099010,"source":"11013","updatedAt":"2026-08-26T22:20:07.200Z"},{"stockCode":"020150","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":194197979593,"operatingIncome":-16896328507,"netIncome":-18781791974,"prevYearRevenue":204945979311,"prevYearOperatingIncome":-31103338140,"prevYearNetIncome":-51366582409,"source":"11012","updatedAt":"2026-08-26T22:20:07.457Z"}]}