{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/020180","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"020180","name":"대신정보통신","market":"KOSDAQ","sector":"컴퓨터 프로그래밍, 시스템 통합 및 관리업","lastPrice":3970,"marketCap":30512558510,"sharesOutstanding":7685783,"asOf":"2026-09-26T15:09:35.328Z"},"valuation":{"fiscalYear":2025,"per":5.32,"perTtm":null,"ttmPeriod":null,"pbr":0.78,"psr":0.15,"evEbitda":0.04,"ev":477688133,"fcff":-17655297091,"fcffYield":-36.9599,"roe":0.1566,"revenueGrowth":{"y1":-0.21,"y3":0.0396,"y5":0.029},"operatingIncomeGrowth":{"y1":0.0293,"y3":0.5854,"y5":0.3398},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.140Z"},"price":{"high52w":7262.207,"low52w":3920,"fromHigh":-0.4533,"returns":[{"label":"1개월","value":-0.0075},{"label":"3개월","value":-0.1612},{"label":"6개월","value":-0.2878},{"label":"1년","value":-0.2254},{"label":"3년","value":-0.3145},{"label":"5년","value":-0.6302}]},"dividends":[{"fiscalYear":2025,"dps":30,"yieldPct":2.8,"payoutPct":20.1},{"fiscalYear":2024,"dps":30,"yieldPct":2.7,"payoutPct":17.6},{"fiscalYear":2023,"dps":20,"yieldPct":1.7,"payoutPct":null},{"fiscalYear":2022,"dps":10,"yieldPct":0.5,"payoutPct":18.7},{"fiscalYear":2021,"dps":10,"yieldPct":0.5,"payoutPct":22.7},{"fiscalYear":2020,"dps":10,"yieldPct":1.3,"payoutPct":25.5},{"fiscalYear":2019,"dps":10,"yieldPct":0.7,"payoutPct":24.5},{"fiscalYear":2018,"dps":10,"yieldPct":0.8,"payoutPct":45.1}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":170096006625,"operatingIncome":-1492340659,"netIncome":851239283,"controllingNetIncome":null,"ebitda":-232562203,"fcff":-12787463014,"cfo":-3389174387,"capex":9567436548,"totalAssets":66764698103,"totalLiabilities":42809869643,"totalEquity":23954828460,"cash":10813821620,"totalDebt":10000000000},{"fiscalYear":2019,"statement":"별도","revenue":207514835847,"operatingIncome":1782618244,"netIncome":1563148435,"controllingNetIncome":null,"ebitda":3161713758,"fcff":32664117,"cfo":623034056,"capex":822201058,"totalAssets":61164954791,"totalLiabilities":36241001675,"totalEquity":24923953116,"cash":12016141571,"totalDebt":10567519965},{"fiscalYear":2020,"statement":"별도","revenue":175863952292,"operatingIncome":2107652824,"netIncome":1507201326,"controllingNetIncome":null,"ebitda":3551862858,"fcff":7925224231,"cfo":8117564651,"capex":440144608,"totalAssets":82488221956,"totalLiabilities":56441356664,"totalEquity":26046865292,"cash":17989560918,"totalDebt":10000000000},{"fiscalYear":2021,"statement":"별도","revenue":193750021378,"operatingIncome":2341315392,"netIncome":1689726707,"controllingNetIncome":null,"ebitda":3992777765,"fcff":7290429966,"cfo":8260931501,"capex":1181275214,"totalAssets":70506586856,"totalLiabilities":43154284007,"totalEquity":27352302849,"cash":20696263038,"totalDebt":10000000000},{"fiscalYear":2022,"statement":"별도","revenue":180570933137,"operatingIncome":2283442332,"netIncome":2049848590,"controllingNetIncome":null,"ebitda":4032815717,"fcff":1203134589,"cfo":1691620080,"capex":676048925,"totalAssets":84127387618,"totalLiabilities":55109525329,"totalEquity":29017862289,"cash":19870944884,"totalDebt":10000000000},{"fiscalYear":2023,"statement":"별도","revenue":228487621631,"operatingIncome":4175255751,"netIncome":-48357163,"controllingNetIncome":null,"ebitda":5705732946,"fcff":220395175,"cfo":1761834581,"capex":1697874762,"totalAssets":85081841346,"totalLiabilities":56496625370,"totalEquity":28585215976,"cash":22568255053,"totalDebt":10000000000},{"fiscalYear":2024,"statement":"별도","revenue":256790690611,"operatingIncome":8839861270,"netIncome":6567168452,"controllingNetIncome":null,"ebitda":10175420232,"fcff":-10479666249,"cfo":-6330997852,"capex":5005750856,"totalAssets":104453469456,"totalLiabilities":70069663328,"totalEquity":34383806128,"cash":26568962445,"totalDebt":27000000000},{"fiscalYear":2025,"statement":"별도","revenue":202861487817,"operatingIncome":9099047769,"netIncome":5738588612,"controllingNetIncome":null,"ebitda":10675843109,"fcff":-17655297091,"cfo":-8634210591,"capex":10439408204,"totalAssets":135604929009,"totalLiabilities":96662192142,"totalEquity":38942736867,"cash":30034870377,"totalDebt":null}],"quarterly":[{"stockCode":"020180","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":131976480239,"operatingIncome":16483090331,"netIncome":13930802571,"prevYearRevenue":107065215041,"prevYearOperatingIncome":14174487416,"prevYearNetIncome":10818154315,"source":"11014","updatedAt":"2026-08-26T22:33:08.615Z"},{"stockCode":"020180","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":42107075158,"operatingIncome":-827903351,"netIncome":-872456595,"prevYearRevenue":38588854214,"prevYearOperatingIncome":-182768780,"prevYearNetIncome":-691024781,"source":"11013","updatedAt":"2026-08-26T22:33:08.104Z"}]}