{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/020560","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"020560","name":"아시아나항공","market":"KOSPI","sector":"항공 여객 운송업","lastPrice":8370,"marketCap":1724142251070,"sharesOutstanding":205990711,"asOf":"2026-09-26T15:09:35.328Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.31,"psr":0.24,"evEbitda":28.93,"ev":7377203275049,"fcff":-369426865516,"fcffYield":-0.0501,"roe":-0.3448,"revenueGrowth":{"y1":-0.1264,"y3":0.054,"y5":0.1328},"operatingIncomeGrowth":{"y1":-2.2521,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.236Z"},"price":{"high52w":9320,"low52w":6670,"fromHigh":-0.1019,"returns":[{"label":"1개월","value":0.1116},{"label":"3개월","value":0.1145},{"label":"6개월","value":0.1856},{"label":"1년","value":-0.0971},{"label":"3년","value":-0.181},{"label":"5년","value":-0.6951}]},"dividends":[],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":5795271417468,"operatingIncome":98274527528,"netIncome":-139190349102,"controllingNetIncome":-138079529625,"ebitda":null,"fcff":252379216041,"cfo":442506788298,"capex":294431571878,"totalAssets":9292748545471,"totalLiabilities":8441166163045,"totalEquity":851582382426,"cash":182883095697,"totalDebt":5136854165210},{"fiscalYear":2016,"statement":"연결","revenue":5763550962631,"operatingIncome":256484332581,"netIncome":52567627378,"controllingNetIncome":49267403245,"ebitda":1242189194057,"fcff":359051892206,"cfo":658791505694,"capex":382880991843,"totalAssets":8229241087453,"totalLiabilities":7187376449088,"totalEquity":1041864638365,"cash":270851864161,"totalDebt":4319624799296},{"fiscalYear":2017,"statement":"연결","revenue":6227064627683,"operatingIncome":275861005586,"netIncome":247912844742,"controllingNetIncome":251877869729,"ebitda":490152884329,"fcff":334893442826,"cfo":660315144590,"capex":454212781795,"totalAssets":8550603410338,"totalLiabilities":7308112801474,"totalEquity":1242490608864,"cash":276256365879,"totalDebt":4239028723895},{"fiscalYear":2018,"statement":"연결","revenue":7183387207576,"operatingIncome":28232551532,"netIncome":-195861022284,"controllingNetIncome":-197883416513,"ebitda":718158967609,"fcff":470363246302,"cfo":717036967800,"capex":361377918982,"totalAssets":8191104570201,"totalLiabilities":7097915381755,"totalEquity":1093189188446,"cash":414253696990,"totalDebt":3169932443230},{"fiscalYear":2019,"statement":"연결","revenue":6965788766759,"operatingIncome":-443713205731,"netIncome":-817886114258,"controllingNetIncome":-785277391896,"ebitda":null,"fcff":343920748628,"cfo":558989482848,"capex":472923304270,"totalAssets":13503422879145,"totalLiabilities":12595134363313,"totalEquity":908288515832,"cash":194198112684,"totalDebt":7810301524620},{"fiscalYear":2020,"statement":"연결","revenue":3895314311581,"operatingIncome":-276356306953,"netIncome":-502971860946,"controllingNetIncome":-399817457839,"ebitda":993323778685,"fcff":-472198342698,"cfo":-405485383017,"capex":339020198038,"totalAssets":13851459281326,"totalLiabilities":12762122307303,"totalEquity":1089336974023,"cash":502833279400,"totalDebt":8461964744912},{"fiscalYear":2021,"statement":"연결","revenue":4339706411421,"operatingIncome":93203600406,"netIncome":-516809974210,"controllingNetIncome":-362476384455,"ebitda":1298900534760,"fcff":904206771965,"cfo":1008216924639,"capex":377696496586,"totalAssets":13082664860149,"totalLiabilities":12561568437168,"totalEquity":521096422981,"cash":720540591948,"totalDebt":7476774422444},{"fiscalYear":2022,"statement":"연결","revenue":6206669334674,"operatingIncome":598763774896,"netIncome":26525711603,"controllingNetIncome":110446533188,"ebitda":999028079836,"fcff":1750325984156,"cfo":1857222017933,"capex":400780787181,"totalAssets":13455341411799,"totalLiabilities":12739695840901,"totalEquity":715645570898,"cash":586949610660,"totalDebt":7090140670901},{"fiscalYear":2023,"statement":"연결","revenue":7623348347364,"operatingIncome":619928673329,"netIncome":180531807269,"controllingNetIncome":113908049995,"ebitda":897452578084,"fcff":1229976502213,"cfo":1541196232475,"capex":608799542385,"totalAssets":13016745781139,"totalLiabilities":12206400392868,"totalEquity":810345388271,"cash":312484818354,"totalDebt":6007501733206},{"fiscalYear":2024,"statement":"연결","revenue":8318567228711,"operatingIncome":275690391993,"netIncome":-413015510082,"controllingNetIncome":-419231418105,"ebitda":1267378642761,"fcff":1039070954158,"cfo":1458348831299,"capex":715464125134,"totalAssets":13449903474132,"totalLiabilities":12446781316354,"totalEquity":1003122157778,"cash":778368375221,"totalDebt":6692097020061},{"fiscalYear":2025,"statement":"연결","revenue":7266849939986,"operatingIncome":-345190261173,"netIncome":-292500549971,"controllingNetIncome":-283040150607,"ebitda":255007313139,"fcff":-369426865516,"cfo":136976282201,"capex":708522068470,"totalAssets":12187613804660,"totalLiabilities":11358633907347,"totalEquity":828979897313,"cash":788037020136,"totalDebt":6441098044115}],"quarterly":[{"stockCode":"020560","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1681231694732,"operatingIncome":-197658640963,"netIncome":-336370302908,"prevYearRevenue":2177274236412,"prevYearOperatingIncome":176803426958,"prevYearNetIncome":208893255419,"source":"11014","updatedAt":"2026-08-26T22:20:14.238Z"},{"stockCode":"020560","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1624200106303,"operatingIncome":-196015453000,"netIncome":-279548956273,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:14.239Z"},{"stockCode":"020560","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1680446843752,"operatingIncome":-52359584762,"netIncome":-251665702930,"prevYearRevenue":2074369008854,"prevYearOperatingIncome":55422125504,"prevYearNetIncome":144178929117,"source":"11013","updatedAt":"2026-08-26T22:20:13.718Z"},{"stockCode":"020560","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1844111928503,"operatingIncome":-356276433491,"netIncome":-407179826673,"prevYearRevenue":1887049130097,"prevYearOperatingIncome":-6938292714,"prevYearNetIncome":179239780093,"source":"11012","updatedAt":"2026-08-26T22:20:13.969Z"}]}