{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/020710","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"020710","name":"시공테크","market":"KOSDAQ","sector":"전문디자인업","lastPrice":3720,"marketCap":74578448400,"sharesOutstanding":20047970,"asOf":"2026-09-26T15:09:35.329Z"},"valuation":{"fiscalYear":2025,"per":2.45,"perTtm":2.6,"ttmPeriod":"25Q3~26Q2","pbr":0.4,"psr":0.44,"evEbitda":2.44,"ev":43066559196,"fcff":11876607904,"fcffYield":0.2758,"roe":0.1777,"revenueGrowth":{"y1":0.1444,"y3":0.1889,"y5":0.1018},"operatingIncomeGrowth":{"y1":1.345,"y3":null,"y5":0.2558},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.062Z"},"price":{"high52w":5990,"low52w":3245,"fromHigh":-0.379,"returns":[{"label":"1개월","value":0.022},{"label":"3개월","value":0.1394},{"label":"6개월","value":-0.0894},{"label":"1년","value":-0.0211},{"label":"3년","value":-0.2846},{"label":"5년","value":-0.4731}]},"dividends":[{"fiscalYear":2025,"dps":339,"yieldPct":7.8,"payoutPct":21},{"fiscalYear":2024,"dps":120,"yieldPct":3.2,"payoutPct":7.4},{"fiscalYear":2023,"dps":80,"yieldPct":1.8,"payoutPct":18.3},{"fiscalYear":2022,"dps":20,"yieldPct":0.4,"payoutPct":5.5},{"fiscalYear":2021,"dps":50,"yieldPct":0.8,"payoutPct":34.4},{"fiscalYear":2020,"dps":70,"yieldPct":1.4,"payoutPct":26},{"fiscalYear":2019,"dps":80,"yieldPct":1.6,"payoutPct":10.1},{"fiscalYear":2018,"dps":20,"yieldPct":0.3,"payoutPct":27.4}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":72957663235,"operatingIncome":-4720704483,"netIncome":1436994877,"controllingNetIncome":1436994877,"ebitda":-4012593891,"fcff":-15984132415,"cfo":-9198051065,"capex":6786081350,"totalAssets":122123722968,"totalLiabilities":27659952376,"totalEquity":94463770592,"cash":13765986837,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":119772436986,"operatingIncome":8014565214,"netIncome":15340777789,"controllingNetIncome":15340777789,"ebitda":9016348820,"fcff":14104395208,"cfo":14618562805,"capex":514167597,"totalAssets":155221787937,"totalLiabilities":46873839915,"totalEquity":108347948022,"cash":20794573441,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":103706761409,"operatingIncome":4827477278,"netIncome":5239412761,"controllingNetIncome":5567550925,"ebitda":6005999946,"fcff":11221210902,"cfo":12602578764,"capex":1381367862,"totalAssets":155339186282,"totalLiabilities":42501600700,"totalEquity":112837585582,"cash":15049192819,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":92591768737,"operatingIncome":-955387991,"netIncome":2833846409,"controllingNetIncome":2833846409,"ebitda":464740920,"fcff":-1935155466,"cfo":-1231665724,"capex":703489742,"totalAssets":156084259768,"totalLiabilities":41463677208,"totalEquity":114620582560,"cash":18532489159,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":100207500673,"operatingIncome":-5203968932,"netIncome":6924232029,"controllingNetIncome":6924232028,"ebitda":-3433541265,"fcff":-4653819096,"cfo":-3201454332,"capex":1452364764,"totalAssets":162652400547,"totalLiabilities":38545003142,"totalEquity":124107397405,"cash":20963698427,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":134871392216,"operatingIncome":5608277410,"netIncome":8314649221,"controllingNetIncome":8314649221,"ebitda":8022455722,"fcff":5365934618,"cfo":7278006391,"capex":1912071773,"totalAssets":176426125154,"totalLiabilities":44405673610,"totalEquity":132020451544,"cash":18668683566,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":147145562711,"operatingIncome":6430715556,"netIncome":30473197115,"controllingNetIncome":30473197115,"ebitda":8669941498,"fcff":18419124864,"cfo":19979004830,"capex":1565430026,"totalAssets":227193300661,"totalLiabilities":69660883794,"totalEquity":157532416867,"cash":27224005850,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":168394146947,"operatingIncome":15079911549,"netIncome":30496371993,"controllingNetIncome":30496371993,"ebitda":17646088298,"fcff":11876607904,"cfo":12540708988,"capex":668334437,"totalAssets":239521122008,"totalLiabilities":53874371312,"totalEquity":185646750696,"cash":31511889204,"totalDebt":null}],"quarterly":[{"stockCode":"020710","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":38049741547,"operatingIncome":4181593597,"netIncome":2771726724,"prevYearRevenue":29588685987,"prevYearOperatingIncome":2066858990,"prevYearNetIncome":15386871806,"source":"11014","updatedAt":"2026-08-26T22:28:59.292Z"},{"stockCode":"020710","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":41808977471,"operatingIncome":3903340042,"netIncome":19594220472,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:59.294Z"},{"stockCode":"020710","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":24575961931,"operatingIncome":-2310720449,"netIncome":-2479254637,"prevYearRevenue":50683673169,"prevYearOperatingIncome":3527739389,"prevYearNetIncome":1771933329,"source":"11013","updatedAt":"2026-08-26T22:28:58.754Z"},{"stockCode":"020710","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":23778367251,"operatingIncome":315288991,"netIncome":8803651357,"prevYearRevenue":38073658204,"prevYearOperatingIncome":3655869655,"prevYearNetIncome":6365008956,"source":"11012","updatedAt":"2026-08-26T22:28:59.055Z"}]}