{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/020760","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"020760","name":"일진디스플","market":"KOSPI","sector":"반도체 제조업","lastPrice":902,"marketCap":55503470462,"sharesOutstanding":61533781,"asOf":"2026-09-26T15:09:35.329Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.94,"psr":0.96,"evEbitda":null,"ev":52309240101,"fcff":-4599490842,"fcffYield":-0.0879,"roe":-0.1968,"revenueGrowth":{"y1":-0.3512,"y3":-0.2252,"y5":-0.0285},"operatingIncomeGrowth":{"y1":-4.511,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.153Z"},"price":{"high52w":902,"low52w":902,"fromHigh":0,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":0},{"label":"3년","value":-0.1043},{"label":"5년","value":-0.7748}]},"dividends":[{"fiscalYear":2018,"dps":50,"yieldPct":1.55,"payoutPct":null},{"fiscalYear":2017,"dps":100,"yieldPct":1.35,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":206363161136,"operatingIncome":194988855,"netIncome":1659060544,"controllingNetIncome":null,"ebitda":12670933988,"fcff":12841974426,"cfo":18189721611,"capex":6427358164,"totalAssets":158315437240,"totalLiabilities":77344685220,"totalEquity":80970752020,"cash":31344813136,"totalDebt":46967766191},{"fiscalYear":2019,"statement":"연결","revenue":95688254690,"operatingIncome":-30788621852,"netIncome":-30408090188,"controllingNetIncome":-30408090188,"ebitda":-23471045548,"fcff":-23374756548,"cfo":-15103039961,"capex":9351627462,"totalAssets":126231325784,"totalLiabilities":75916087030,"totalEquity":50315238754,"cash":13681330754,"totalDebt":55713614393},{"fiscalYear":2020,"statement":"연결","revenue":66857776986,"operatingIncome":-30480103324,"netIncome":-37043643132,"controllingNetIncome":-37043643132,"ebitda":null,"fcff":-24128370133,"cfo":-23155192878,"capex":2209619465,"totalAssets":113893785695,"totalLiabilities":85519735577,"totalEquity":28374050118,"cash":2802204704,"totalDebt":63603893054},{"fiscalYear":2021,"statement":"연결","revenue":101440583884,"operatingIncome":-35456269910,"netIncome":-43668263154,"controllingNetIncome":-43668263154,"ebitda":-25291215634,"fcff":-28891019335,"cfo":-25542393830,"capex":4730294502,"totalAssets":117460183728,"totalLiabilities":106734301751,"totalEquity":10725881977,"cash":3974348482,"totalDebt":73476483500},{"fiscalYear":2022,"statement":"연결","revenue":124347842285,"operatingIncome":1052222165,"netIncome":-3263062533,"controllingNetIncome":null,"ebitda":6675818814,"fcff":-2477398029,"cfo":-2736272774,"capex":1136726638,"totalAssets":117303570494,"totalLiabilities":88372905690,"totalEquity":28930664804,"cash":13589920914,"totalDebt":45690882710},{"fiscalYear":2023,"statement":"연결","revenue":54334550611,"operatingIncome":-7962984896,"netIncome":-14921777471,"controllingNetIncome":null,"ebitda":39385205661,"fcff":-6768002634,"cfo":-8400969135,"capex":255499566,"totalAssets":111889654938,"totalLiabilities":86389552370,"totalEquity":25500102568,"cash":4050983374,"totalDebt":0},{"fiscalYear":2024,"statement":"연결","revenue":89157125829,"operatingIncome":1389859835,"netIncome":5654466072,"controllingNetIncome":5654466072,"ebitda":null,"fcff":-9080071096,"cfo":-6185566900,"capex":4129424947,"totalAssets":78894803695,"totalLiabilities":43663123200,"totalEquity":35231680495,"cash":1322022523,"totalDebt":9316458822},{"fiscalYear":2025,"statement":"연결","revenue":57847116015,"operatingIncome":-4879743944,"netIncome":-6276779316,"controllingNetIncome":-6276779316,"ebitda":-4735842404,"fcff":-4599490842,"cfo":104780586,"capex":5057809535,"totalAssets":67339826255,"totalLiabilities":38770941418,"totalEquity":28568884837,"cash":3194230361,"totalDebt":0}],"quarterly":[{"stockCode":"020760","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":13766475202,"operatingIncome":-2477419823,"netIncome":-2760681401,"prevYearRevenue":20736478166,"prevYearOperatingIncome":50843075,"prevYearNetIncome":-1146301067,"source":"11014","updatedAt":"2026-08-26T22:30:34.470Z"},{"stockCode":"020760","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":3824361833,"operatingIncome":-611749535,"netIncome":690253624,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:34.474Z"},{"stockCode":"020760","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":11788775940,"operatingIncome":-611164071,"netIncome":-579947815,"prevYearRevenue":18844435376,"prevYearOperatingIncome":-1116629293,"prevYearNetIncome":-1274280725,"source":"11013","updatedAt":"2026-08-26T22:30:33.988Z"},{"stockCode":"020760","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":10679988712,"operatingIncome":-676091963,"netIncome":-771238586,"prevYearRevenue":16455704179,"prevYearOperatingIncome":-433331030,"prevYearNetIncome":-2932070814,"source":"11012","updatedAt":"2026-08-26T22:30:34.226Z"}]}