{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/021080","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"021080","name":"에이티넘인베스트","market":"KOSDAQ","sector":"신탁업 및 집합투자업","lastPrice":2075,"marketCap":99600000000,"sharesOutstanding":48000000,"asOf":"2026-09-26T15:09:35.329Z"},"valuation":{"fiscalYear":2025,"per":3.97,"perTtm":6.89,"ttmPeriod":"25Q3~26Q2","pbr":0.49,"psr":1.41,"evEbitda":1.13,"ev":36403899798,"fcff":39767670861,"fcffYield":1.0924,"roe":0.1296,"revenueGrowth":{"y1":0.3642,"y3":-0.1126,"y5":0.17},"operatingIncomeGrowth":{"y1":1.3681,"y3":-0.031,"y5":0.1321},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.194Z"},"price":{"high52w":3785,"low52w":1943,"fromHigh":-0.4518,"returns":[{"label":"1개월","value":-0.0737},{"label":"3개월","value":-0.0189},{"label":"6개월","value":-0.3328},{"label":"1년","value":-0.2095},{"label":"3년","value":-0.2845},{"label":"5년","value":-0.5263}]},"dividends":[{"fiscalYear":2025,"dps":130,"yieldPct":4.1,"payoutPct":23.8},{"fiscalYear":2024,"dps":70,"yieldPct":3.1,"payoutPct":29.7},{"fiscalYear":2023,"dps":120,"yieldPct":4,"payoutPct":27.5},{"fiscalYear":2022,"dps":150,"yieldPct":5.4,"payoutPct":25},{"fiscalYear":2021,"dps":200,"yieldPct":3.7,"payoutPct":14.4},{"fiscalYear":2020,"dps":100,"yieldPct":4,"payoutPct":32.8},{"fiscalYear":2019,"dps":50,"yieldPct":2.6,"payoutPct":35.6},{"fiscalYear":2018,"dps":50,"yieldPct":2.4,"payoutPct":34.2}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":17116885300,"operatingIncome":8021334554,"netIncome":7019155300,"controllingNetIncome":null,"ebitda":null,"fcff":1364664168,"cfo":1364664168,"capex":0,"totalAssets":78550231521,"totalLiabilities":3197075775,"totalEquity":75353155746,"cash":13092926160,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":21441291926,"operatingIncome":8530282411,"netIncome":6747625333,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":4261127243,"capex":null,"totalAssets":84118566091,"totalLiabilities":4417513762,"totalEquity":79701052329,"cash":14361674990,"totalDebt":null},{"fiscalYear":2020,"statement":"별도","revenue":32189109435,"operatingIncome":17198911298,"netIncome":14623142213,"controllingNetIncome":null,"ebitda":17512093333,"fcff":14188764756,"cfo":14590039100,"capex":401455170,"totalAssets":100402504439,"totalLiabilities":8478038647,"totalEquity":91924465792,"cash":26268864620,"totalDebt":null},{"fiscalYear":2021,"statement":"별도","revenue":117619456870,"operatingIncome":83214680545,"netIncome":65995111502,"controllingNetIncome":null,"ebitda":null,"fcff":31444978961,"cfo":33706834411,"capex":2261855450,"totalAssets":198803388250,"totalLiabilities":47097559971,"totalEquity":151705828279,"cash":50260979648,"totalDebt":null},{"fiscalYear":2022,"statement":"별도","revenue":100987678722,"operatingIncome":35151287454,"netIncome":28207750262,"controllingNetIncome":null,"ebitda":36230189191,"fcff":-4558718321,"cfo":-4558718321,"capex":0,"totalAssets":194596379755,"totalLiabilities":27611284504,"totalEquity":166985095251,"cash":31813361554,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":135789250846,"operatingIncome":24779485522,"netIncome":20080843033,"controllingNetIncome":null,"ebitda":24907851199,"fcff":3900875849,"cfo":3900875849,"capex":0,"totalAssets":222732014137,"totalLiabilities":45423688238,"totalEquity":177308325899,"cash":25102160259,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":51724939670,"operatingIncome":13503630205,"netIncome":10844311939,"controllingNetIncome":null,"ebitda":14504346992,"fcff":9294212036,"cfo":12039587396,"capex":2745375360,"totalAssets":216849340833,"totalLiabilities":34216051995,"totalEquity":182633288838,"cash":27553854847,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":70561999146,"operatingIncome":31977878918,"netIncome":25094943255,"controllingNetIncome":null,"ebitda":32090746754,"fcff":39767670861,"cfo":39767670861,"capex":0,"totalAssets":225161419251,"totalLiabilities":20652807408,"totalEquity":204508611843,"cash":63196100202,"totalDebt":null}],"quarterly":[{"stockCode":"021080","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":24182795770,"operatingIncome":18177573933,"netIncome":14728692180,"prevYearRevenue":9024292208,"prevYearOperatingIncome":2825952109,"prevYearNetIncome":2157950562,"source":"11014","updatedAt":"2026-08-26T22:27:04.323Z"},{"stockCode":"021080","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":15871543717,"operatingIncome":569869766,"netIncome":-195273781,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:04.326Z"},{"stockCode":"021080","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":8443781772,"operatingIncome":4343156893,"netIncome":3347997121,"prevYearRevenue":6726914522,"prevYearOperatingIncome":2160340488,"prevYearNetIncome":1616586217,"source":"11013","updatedAt":"2026-08-26T22:27:03.796Z"},{"stockCode":"021080","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":2218315553,"operatingIncome":-5074400912,"netIncome":-3415822573,"prevYearRevenue":23780745137,"prevYearOperatingIncome":11070094731,"prevYearNetIncome":8944938639,"source":"11012","updatedAt":"2026-08-26T22:27:04.069Z"}]}