{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/021320","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"021320","name":"KCC건설","market":"KOSDAQ","sector":"건물 건설업","lastPrice":5880,"marketCap":125832000000,"sharesOutstanding":21400000,"asOf":"2026-09-26T15:09:35.329Z"},"valuation":{"fiscalYear":2025,"per":2.77,"perTtm":2.67,"ttmPeriod":"25Q3~26Q2","pbr":0.23,"psr":0.07,"evEbitda":7.3,"ev":680263799656,"fcff":126698287576,"fcffYield":0.1862,"roe":0.0856,"revenueGrowth":{"y1":0.0035,"y3":-0.0106,"y5":0.1073},"operatingIncomeGrowth":{"y1":0.3675,"y3":null,"y5":0.1022},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.989Z"},"price":{"high52w":7590,"low52w":4695,"fromHigh":-0.2253,"returns":[{"label":"1개월","value":0.0407},{"label":"3개월","value":0.169},{"label":"6개월","value":-0.1023},{"label":"1년","value":0.1667},{"label":"3년","value":0.1939},{"label":"5년","value":-0.4679}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":3.5,"payoutPct":8.79},{"fiscalYear":2024,"dps":160,"yieldPct":3.8,"payoutPct":19.99},{"fiscalYear":2023,"dps":130,"yieldPct":2.5,"payoutPct":25.05},{"fiscalYear":2022,"dps":150,"yieldPct":2.2,"payoutPct":67.41},{"fiscalYear":2021,"dps":180,"yieldPct":2.2,"payoutPct":7.61},{"fiscalYear":2020,"dps":180,"yieldPct":2.2,"payoutPct":9.64},{"fiscalYear":2019,"dps":150,"yieldPct":2.3,"payoutPct":11.37},{"fiscalYear":2018,"dps":130,"yieldPct":1.8,"payoutPct":11.53}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1063627254909,"operatingIncome":47771723334,"netIncome":24144268990,"controllingNetIncome":24125887910,"ebitda":49321955312,"fcff":-20203178222,"cfo":-24968901878,"capex":1101545675,"totalAssets":969157830353,"totalLiabilities":615539948148,"totalEquity":353617882205,"cash":206857604532,"totalDebt":271891594630},{"fiscalYear":2019,"statement":"별도","revenue":1642515959742,"operatingIncome":58800589918,"netIncome":28228638237,"controllingNetIncome":null,"ebitda":60210965732,"fcff":98401584063,"cfo":93731512426,"capex":1170265380,"totalAssets":1039194850951,"totalLiabilities":661659129871,"totalEquity":377535721080,"cash":298344372642,"totalDebt":338516968408},{"fiscalYear":2020,"statement":"별도","revenue":1101612749583,"operatingIncome":54302650524,"netIncome":37641374138,"controllingNetIncome":0,"ebitda":55818186376,"fcff":73586070889,"cfo":211088664134,"capex":144078481515,"totalAssets":977535499042,"totalLiabilities":576990405484,"totalEquity":400545093558,"cash":243495386337,"totalDebt":293093991399},{"fiscalYear":2021,"statement":"별도","revenue":1363965385622,"operatingIncome":31880777428,"netIncome":47190335111,"controllingNetIncome":null,"ebitda":33790914107,"fcff":-107126054044,"cfo":-110505848405,"capex":1521903642,"totalAssets":1089774227600,"totalLiabilities":647274466274,"totalEquity":442499761326,"cash":93209629006,"totalDebt":291699904818},{"fiscalYear":2022,"statement":"별도","revenue":1893077679119,"operatingIncome":-1091838620,"netIncome":4438156398,"controllingNetIncome":null,"ebitda":1035437761,"fcff":-77887215057,"cfo":-78227059691,"capex":3580917441,"totalAssets":1198128493039,"totalLiabilities":747474269742,"totalEquity":450654223297,"cash":216855551768,"totalDebt":309694483708},{"fiscalYear":2023,"statement":"별도","revenue":1909591995353,"operatingIncome":18146940552,"netIncome":10350678017,"controllingNetIncome":null,"ebitda":20435669091,"fcff":2307868367,"cfo":-6307467541,"capex":1384787107,"totalAssets":1240984037441,"totalLiabilities":794813854224,"totalEquity":446170183217,"cash":144217049755,"totalDebt":513674970244},{"fiscalYear":2024,"statement":"별도","revenue":1827039599960,"operatingIncome":64596859326,"netIncome":15961268362,"controllingNetIncome":null,"ebitda":69759860164,"fcff":-196461321769,"cfo":-207467762126,"capex":2952598706,"totalAssets":1478637715786,"totalLiabilities":970078202930,"totalEquity":508559512856,"cash":156703590584,"totalDebt":802015498924},{"fiscalYear":2025,"statement":"별도","revenue":1833403452922,"operatingIncome":88337134847,"netIncome":45399328723,"controllingNetIncome":null,"ebitda":93245846422,"fcff":126698287576,"cfo":112941704675,"capex":9902207292,"totalAssets":1583197218414,"totalLiabilities":1030583177844,"totalEquity":552614040570,"cash":238438503536,"totalDebt":792870303192}],"quarterly":[{"stockCode":"021320","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":449993636418,"operatingIncome":30705617548,"netIncome":14616472074,"prevYearRevenue":399769040275,"prevYearOperatingIncome":26017807576,"prevYearNetIncome":11939633580,"source":"11014","updatedAt":"2026-08-26T22:26:29.994Z"},{"stockCode":"021320","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":446728479268,"operatingIncome":11600562709,"netIncome":7916158674,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:29.997Z"},{"stockCode":"021320","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":355936765826,"operatingIncome":20432933774,"netIncome":15725972807,"prevYearRevenue":449516103225,"prevYearOperatingIncome":28886508274,"prevYearNetIncome":13575342238,"source":"11013","updatedAt":"2026-08-26T22:26:29.414Z"},{"stockCode":"021320","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":379868908174,"operatingIncome":16294439593,"netIncome":8950355871,"prevYearRevenue":487165234011,"prevYearOperatingIncome":17144446316,"prevYearNetIncome":9291355737,"source":"11012","updatedAt":"2026-08-26T22:26:29.710Z"}]}