{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/021880","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"021880","name":"메이슨캐피탈","market":"KOSDAQ","sector":"기타 금융업","lastPrice":1193,"marketCap":25313598920,"sharesOutstanding":21218440,"asOf":"2026-09-26T15:09:35.330Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":0.5,"psr":1.01,"evEbitda":null,"ev":null,"fcff":null,"fcffYield":null,"roe":-0.1707,"revenueGrowth":{"y1":0.2369,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-3.3495,"y3":null,"y5":null},"isFinancial":true,"updatedAt":"2026-09-26T15:10:43.094Z"},"price":{"high52w":3762.2207,"low52w":1133,"fromHigh":-0.6829,"returns":[{"label":"1개월","value":-0.0983},{"label":"3개월","value":-0.2585},{"label":"6개월","value":-0.5221},{"label":"1년","value":-0.6558},{"label":"3년","value":-0.6582},{"label":"5년","value":-0.7963}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"연결","revenue":20284640607,"operatingIncome":4297892217,"netIncome":4757784155,"controllingNetIncome":4605949145,"ebitda":5146352808,"fcff":11476691122,"cfo":11118905511,"capex":81210274,"totalAssets":80641687585,"totalLiabilities":15327160843,"totalEquity":65314526742,"cash":18963145907,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":25090614032,"operatingIncome":-10097939629,"netIncome":-10545829677,"controllingNetIncome":-9514366498,"ebitda":-8637243841,"fcff":-15712585884,"cfo":-15260735354,"capex":982598361,"totalAssets":69181676736,"totalLiabilities":14189047347,"totalEquity":54992629389,"cash":2064255879,"totalDebt":null}],"quarterly":[{"stockCode":"021880","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":5633700917,"operatingIncome":158681370,"netIncome":-2001730386,"prevYearRevenue":4966261430,"prevYearOperatingIncome":-1333363499,"prevYearNetIncome":-1667170857,"source":"11014","updatedAt":"2026-08-26T22:33:44.010Z"},{"stockCode":"021880","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":9670011046,"operatingIncome":-9225613025,"netIncome":-7654851154,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:44.014Z"},{"stockCode":"021880","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":6514878251,"operatingIncome":1810139295,"netIncome":1844271655,"prevYearRevenue":5177683089,"prevYearOperatingIncome":-543273285,"prevYearNetIncome":-557709305,"source":"11013","updatedAt":"2026-08-26T22:33:43.455Z"}]}