{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/023150","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"023150","name":"MH에탄올","market":"KOSPI","sector":"알코올음료 제조업","lastPrice":4105,"marketCap":25456882465,"sharesOutstanding":6201433,"asOf":"2026-09-26T15:09:35.331Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.42,"psr":0.27,"evEbitda":0.64,"ev":13845622874,"fcff":25628192823,"fcffYield":1.851,"roe":-0.0383,"revenueGrowth":{"y1":-0.0568,"y3":-0.0507,"y5":0.0002},"operatingIncomeGrowth":{"y1":-0.1107,"y3":-0.2437,"y5":-0.0968},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.238Z"},"price":{"high52w":5280,"low52w":3710,"fromHigh":-0.2225,"returns":[{"label":"1개월","value":-0.0108},{"label":"3개월","value":-0.0036},{"label":"6개월","value":-0.042},{"label":"1년","value":-0.1871},{"label":"3년","value":-0.3636},{"label":"5년","value":-0.7025}]},"dividends":[{"fiscalYear":2025,"dps":250,"yieldPct":5,"payoutPct":null},{"fiscalYear":2024,"dps":250,"yieldPct":4.5,"payoutPct":null},{"fiscalYear":2023,"dps":250,"yieldPct":3.6,"payoutPct":34.8},{"fiscalYear":2022,"dps":250,"yieldPct":3.1,"payoutPct":32.6},{"fiscalYear":2021,"dps":350,"yieldPct":3.4,"payoutPct":38.5},{"fiscalYear":2020,"dps":350,"yieldPct":4.1,"payoutPct":33.4},{"fiscalYear":2019,"dps":350,"yieldPct":5.6,"payoutPct":null},{"fiscalYear":2018,"dps":350,"yieldPct":6,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":72795863032,"operatingIncome":1228204267,"netIncome":-12033428348,"controllingNetIncome":-595827105,"ebitda":13481687580,"fcff":2911315551,"cfo":-11269669144,"capex":6330161301,"totalAssets":440177523335,"totalLiabilities":348592050637,"totalEquity":91585472698,"cash":6903478377,"totalDebt":163785632190},{"fiscalYear":2019,"statement":"연결","revenue":80879342162,"operatingIncome":7829102971,"netIncome":-7552042785,"controllingNetIncome":-525103507,"ebitda":21393564795,"fcff":16381236424,"cfo":11368931341,"capex":2685133784,"totalAssets":451474450928,"totalLiabilities":372085373835,"totalEquity":79389077093,"cash":9075328865,"totalDebt":31219687441},{"fiscalYear":2020,"statement":"연결","revenue":94645239210,"operatingIncome":15781923138,"netIncome":3802822627,"controllingNetIncome":6825562286,"ebitda":30834011945,"fcff":21751769367,"cfo":18985795759,"capex":4639766993,"totalAssets":449679365546,"totalLiabilities":369253870702,"totalEquity":80425494844,"cash":12487283725,"totalDebt":164313891309},{"fiscalYear":2021,"statement":"연결","revenue":102066936941,"operatingIncome":23335312777,"netIncome":8688865298,"controllingNetIncome":5910724310,"ebitda":38187663500,"fcff":25589575244,"cfo":26371474582,"capex":6782562514,"totalAssets":451460751811,"totalLiabilities":366757413224,"totalEquity":84703338587,"cash":26580456175,"totalDebt":24478958454},{"fiscalYear":2022,"statement":"연결","revenue":110722401934,"operatingIncome":21924889178,"netIncome":11905846678,"controllingNetIncome":4985209826,"ebitda":36445841598,"fcff":18466449832,"cfo":16477363979,"capex":5067045903,"totalAssets":447440404391,"totalLiabilities":352042676901,"totalEquity":95397727490,"cash":14940677897,"totalDebt":119332861223},{"fiscalYear":2023,"statement":"연결","revenue":105484095313,"operatingIncome":18917521622,"netIncome":5214659931,"controllingNetIncome":4670188480,"ebitda":33183554782,"fcff":23348639162,"cfo":19203342169,"capex":4086217507,"totalAssets":445231562517,"totalLiabilities":346161545199,"totalEquity":99070017318,"cash":26113377375,"totalDebt":120434457234},{"fiscalYear":2024,"statement":"연결","revenue":100419425361,"operatingIncome":10667609998,"netIncome":-19633917601,"controllingNetIncome":-3110245168,"ebitda":25306670754,"fcff":19231438787,"cfo":16998921143,"capex":5991674161,"totalAssets":401701920783,"totalLiabilities":324598918701,"totalEquity":77103002082,"cash":27884931794,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":94719109542,"operatingIncome":9486236769,"netIncome":-11847369486,"controllingNetIncome":-2384552922,"ebitda":21717835948,"fcff":25628192823,"cfo":23086410825,"capex":4285332982,"totalAssets":261165503051,"totalLiabilities":198604372833,"totalEquity":62561130218,"cash":11611259591,"totalDebt":null}],"quarterly":[{"stockCode":"023150","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":22511226588,"operatingIncome":-440821618,"netIncome":-2725238340,"prevYearRevenue":25366074544,"prevYearOperatingIncome":-89662728,"prevYearNetIncome":-2812562519,"source":"11014","updatedAt":"2026-08-26T22:33:03.066Z"},{"stockCode":"023150","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":23435518245,"operatingIncome":1119121943,"netIncome":-18323538014,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:03.069Z"},{"stockCode":"023150","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":20962801314,"operatingIncome":500422022,"netIncome":1986817249,"prevYearRevenue":21642079960,"prevYearOperatingIncome":828524206,"prevYearNetIncome":5125332272,"source":"11013","updatedAt":"2026-08-26T22:33:02.575Z"},{"stockCode":"023150","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":17513783279,"operatingIncome":3210873970,"netIncome":1595063733,"prevYearRevenue":27130284749,"prevYearOperatingIncome":7979412238,"prevYearNetIncome":4076074596,"source":"11012","updatedAt":"2026-08-26T22:33:02.827Z"}]}