{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/023160","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"023160","name":"태광","market":"KOSDAQ","sector":"1차 철강 제조업","lastPrice":27100,"marketCap":701002258200,"sharesOutstanding":25867242,"asOf":"2026-09-26T15:09:35.331Z"},"valuation":{"fiscalYear":2025,"per":10.97,"perTtm":5.02,"ttmPeriod":"25Q3~26Q2","pbr":1.12,"psr":2.36,"evEbitda":11.93,"ev":668662602208,"fcff":4803588189,"fcffYield":0.0072,"roe":0.1073,"revenueGrowth":{"y1":0.113,"y3":0.0594,"y5":0.0953},"operatingIncomeGrowth":{"y1":-0.0285,"y3":-0.0512,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.367Z"},"price":{"high52w":48500,"low52w":20050,"fromHigh":-0.4412,"returns":[{"label":"1개월","value":0.0775},{"label":"3개월","value":0.1387},{"label":"6개월","value":-0.2179},{"label":"1년","value":0.1039},{"label":"3년","value":0.5064},{"label":"5년","value":1.2583}]},"dividends":[{"fiscalYear":2025,"dps":535,"yieldPct":2.6,"payoutPct":null},{"fiscalYear":2024,"dps":250,"yieldPct":1.4,"payoutPct":null},{"fiscalYear":2023,"dps":170,"yieldPct":1.2,"payoutPct":null},{"fiscalYear":2022,"dps":170,"yieldPct":1.1,"payoutPct":null},{"fiscalYear":2021,"dps":100,"yieldPct":0.9,"payoutPct":null},{"fiscalYear":2020,"dps":50,"yieldPct":0.7,"payoutPct":null},{"fiscalYear":2019,"dps":100,"yieldPct":1,"payoutPct":23.96},{"fiscalYear":2018,"dps":75,"yieldPct":0.6,"payoutPct":19.29}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":158648381676,"operatingIncome":4031116967,"netIncome":10028519620,"controllingNetIncome":10057975610,"ebitda":7982146187,"fcff":-19068246411,"cfo":5591106143,"capex":24699578548,"totalAssets":460984821526,"totalLiabilities":32988061982,"totalEquity":427996759544,"cash":55508407132,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":189754435072,"operatingIncome":2875221026,"netIncome":7408922032,"controllingNetIncome":7435141036,"ebitda":8104110658,"fcff":-45283531431,"cfo":-30409013876,"capex":14954758755,"totalAssets":478658612664,"totalLiabilities":44667106986,"totalEquity":433991505678,"cash":12964756272,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":188404258358,"operatingIncome":-3113244031,"netIncome":-5041578306,"controllingNetIncome":-5017528896,"ebitda":6213919934,"fcff":29645363585,"cfo":48126102857,"capex":18515035893,"totalAssets":461778573135,"totalLiabilities":37378095734,"totalEquity":424400477401,"cash":54833455518,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":185147913272,"operatingIncome":13530787202,"netIncome":18549460527,"controllingNetIncome":15218114770,"ebitda":null,"fcff":27406244345,"cfo":41256481575,"capex":14028818463,"totalAssets":505186449774,"totalLiabilities":52105612740,"totalEquity":453080837034,"cash":42139369411,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":249742674195,"operatingIncome":45350048019,"netIncome":36783440070,"controllingNetIncome":35770821282,"ebitda":53027656784,"fcff":39293965112,"cfo":46306029901,"capex":7196932188,"totalAssets":593995145866,"totalLiabilities":69762409007,"totalEquity":524232736859,"cash":47228299479,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":312067468098,"operatingIncome":57724095747,"netIncome":58128426139,"controllingNetIncome":55076020349,"ebitda":65151221738,"fcff":34262313234,"cfo":54335483554,"capex":20279086191,"totalAssets":626295245484,"totalLiabilities":50903812971,"totalEquity":575391432513,"cash":30872630659,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":266809991545,"operatingIncome":39872964654,"netIncome":46120905147,"controllingNetIncome":44911598725,"ebitda":48034164767,"fcff":45958224786,"cfo":59235037820,"capex":13309526906,"totalAssets":660339010568,"totalLiabilities":50851645509,"totalEquity":609487365059,"cash":32062219620,"totalDebt":2766445472},{"fiscalYear":2025,"statement":"연결","revenue":296965688227,"operatingIncome":38734846446,"netIncome":65514427414,"controllingNetIncome":63873179704,"ebitda":56047663802,"fcff":4803588189,"cfo":19365684614,"capex":14606695094,"totalAssets":740815619979,"totalLiabilities":71198893994,"totalEquity":669616725985,"cash":35596044294,"totalDebt":3256388302}],"quarterly":[{"stockCode":"023160","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":81415375939,"operatingIncome":11568803489,"netIncome":29728597806,"prevYearRevenue":61753235877,"prevYearOperatingIncome":7578103023,"prevYearNetIncome":6881481575,"source":"11014","updatedAt":"2026-08-26T22:21:20.565Z"},{"stockCode":"023160","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":80600082201,"operatingIncome":12105451559,"netIncome":12165255879,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:20.569Z"},{"stockCode":"023160","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":82275268493,"operatingIncome":9349703582,"netIncome":28819553020,"prevYearRevenue":62634581448,"prevYearOperatingIncome":7403807457,"prevYearNetIncome":10238093343,"source":"11013","updatedAt":"2026-08-26T22:21:20.041Z"},{"stockCode":"023160","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":83745574424,"operatingIncome":7211824467,"netIncome":68945537376,"prevYearRevenue":72315648639,"prevYearOperatingIncome":7656783941,"prevYearNetIncome":13382480386,"source":"11012","updatedAt":"2026-08-26T22:21:20.321Z"}]}