{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/023350","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"023350","name":"한국종합기술","market":"KOSPI","sector":"건축기술, 엔지니어링 및 관련 기술 서비스업","lastPrice":4000,"marketCap":43800000000,"sharesOutstanding":10950000,"asOf":"2026-09-26T15:09:35.331Z"},"valuation":{"fiscalYear":2025,"per":5.13,"perTtm":3.27,"ttmPeriod":"25Q3~26Q2","pbr":0.26,"psr":0.11,"evEbitda":null,"ev":-12844374231,"fcff":20592483242,"fcffYield":null,"roe":0.0522,"revenueGrowth":{"y1":0.0351,"y3":0.1333,"y5":0.0745},"operatingIncomeGrowth":{"y1":5.6939,"y3":0.0364,"y5":0.0564},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.000Z"},"price":{"high52w":5470,"low52w":3720,"fromHigh":-0.2687,"returns":[{"label":"1개월","value":-0.005},{"label":"3개월","value":-0.0087},{"label":"6개월","value":-0.1471},{"label":"1년","value":-0.1543},{"label":"3년","value":-0.33},{"label":"5년","value":-0.5386}]},"dividends":[{"fiscalYear":2025,"dps":150,"yieldPct":3.1,"payoutPct":18.3},{"fiscalYear":2024,"dps":100,"yieldPct":1.7,"payoutPct":16.7},{"fiscalYear":2023,"dps":100,"yieldPct":1.8,"payoutPct":7.8},{"fiscalYear":2022,"dps":100,"yieldPct":1.5,"payoutPct":27.4},{"fiscalYear":2021,"dps":100,"yieldPct":1.5,"payoutPct":9.4},{"fiscalYear":2020,"dps":100,"yieldPct":2,"payoutPct":16.1},{"fiscalYear":2019,"dps":100,"yieldPct":2.5,"payoutPct":-30.8},{"fiscalYear":2018,"dps":100,"yieldPct":1.7,"payoutPct":-16.5}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":190942038316,"operatingIncome":-6241075387,"netIncome":-6636790796,"controllingNetIncome":null,"ebitda":754167883,"fcff":4861871808,"cfo":3872764256,"capex":527561837,"totalAssets":227908120179,"totalLiabilities":126272780265,"totalEquity":101635339914,"cash":16529124192,"totalDebt":51843000000},{"fiscalYear":2019,"statement":"별도","revenue":218943295362,"operatingIncome":-2095018981,"netIncome":-3556157627,"controllingNetIncome":null,"ebitda":1469783908,"fcff":25760579873,"cfo":25161425415,"capex":520609957,"totalAssets":275869879094,"totalLiabilities":180342219484,"totalEquity":95527659610,"cash":36418188791,"totalDebt":48617803824},{"fiscalYear":2020,"statement":"별도","revenue":288230157133,"operatingIncome":4589794846,"netIncome":6471278808,"controllingNetIncome":null,"ebitda":null,"fcff":33741865136,"cfo":33984173576,"capex":1058598181,"totalAssets":332119486789,"totalLiabilities":194606581902,"totalEquity":137512904887,"cash":54365391473,"totalDebt":41554770905},{"fiscalYear":2021,"statement":"별도","revenue":268251760974,"operatingIncome":7156139977,"netIncome":11038212871,"controllingNetIncome":null,"ebitda":8720074954,"fcff":13625779525,"cfo":14839627942,"capex":1798287689,"totalAssets":339419339331,"totalLiabilities":197119259846,"totalEquity":142300079485,"cash":54879677211,"totalDebt":32461329463},{"fiscalYear":2022,"statement":"별도","revenue":283702516162,"operatingIncome":5425716889,"netIncome":3799291685,"controllingNetIncome":null,"ebitda":7135435093,"fcff":-3571863648,"cfo":-3718013912,"capex":388323800,"totalAssets":332695359728,"totalLiabilities":183900047649,"totalEquity":148795312079,"cash":37140977121,"totalDebt":28280494744},{"fiscalYear":2023,"statement":"별도","revenue":376919437380,"operatingIncome":3992264949,"netIncome":13341928319,"controllingNetIncome":null,"ebitda":5827888692,"fcff":19967187206,"cfo":19942740339,"capex":964198546,"totalAssets":381181315535,"totalLiabilities":224519456426,"totalEquity":156661859109,"cash":54016457656,"totalDebt":24955669024},{"fiscalYear":2024,"statement":"별도","revenue":398913378204,"operatingIncome":902249305,"netIncome":6227110545,"controllingNetIncome":null,"ebitda":null,"fcff":13235045808,"cfo":13440154975,"capex":938386911,"totalAssets":418085900700,"totalLiabilities":261422296029,"totalEquity":156663604671,"cash":65741281236,"totalDebt":25199537232},{"fiscalYear":2025,"statement":"연결","revenue":412908754076,"operatingIncome":6039606720,"netIncome":8539936199,"controllingNetIncome":8539936199,"ebitda":null,"fcff":20592483242,"cfo":21954199006,"capex":1885537031,"totalAssets":422957799809,"totalLiabilities":252356758041,"totalEquity":170601041768,"cash":77583361143,"totalDebt":20938986912}],"quarterly":[{"stockCode":"023350","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":102344302942,"operatingIncome":1217850595,"netIncome":1826307453,"prevYearRevenue":83391258247,"prevYearOperatingIncome":-186878904,"prevYearNetIncome":-274364049,"source":"11014","updatedAt":"2026-08-26T22:31:21.637Z"},{"stockCode":"023350","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":122493790244,"operatingIncome":4215577701,"netIncome":5757389743,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:21.641Z"},{"stockCode":"023350","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":98702784727,"operatingIncome":3977779627,"netIncome":3949700776,"prevYearRevenue":86316978307,"prevYearOperatingIncome":-2449392596,"prevYearNetIncome":-1519974969,"source":"11013","updatedAt":"2026-08-26T22:31:21.112Z"},{"stockCode":"023350","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":99551369109,"operatingIncome":370669270,"netIncome":1841719829,"prevYearRevenue":101753682583,"prevYearOperatingIncome":3055571020,"prevYearNetIncome":2476213972,"source":"11012","updatedAt":"2026-08-26T22:31:21.355Z"}]}