{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/023410","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"023410","name":"유진기업","market":"KOSDAQ","sector":"시멘트, 석회, 플라스터 및 그 제품 제조업","lastPrice":3240,"marketCap":250487196120,"sharesOutstanding":77310863,"asOf":"2026-09-26T15:09:35.331Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.28,"psr":0.19,"evEbitda":5.92,"ev":218387298266,"fcff":42858445440,"fcffYield":0.1962,"roe":-0.0116,"revenueGrowth":{"y1":-0.0435,"y3":-0.0181,"y5":-0.0159},"operatingIncomeGrowth":{"y1":-0.4114,"y3":-0.1605,"y5":-0.2457},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.195Z"},"price":{"high52w":5090,"low52w":3025,"fromHigh":-0.3635,"returns":[{"label":"1개월","value":-0.0046},{"label":"3개월","value":-0.0649},{"label":"6개월","value":-0.2456},{"label":"1년","value":-0.0371},{"label":"3년","value":-0.0663},{"label":"5년","value":-0.3597}]},"dividends":[{"fiscalYear":2025,"dps":180,"yieldPct":4.27,"payoutPct":-120.51},{"fiscalYear":2024,"dps":170,"yieldPct":5.3,"payoutPct":-20.2},{"fiscalYear":2023,"dps":170,"yieldPct":4.75,"payoutPct":17.72},{"fiscalYear":2022,"dps":170,"yieldPct":4.54,"payoutPct":41.19},{"fiscalYear":2021,"dps":170,"yieldPct":3.44,"payoutPct":15.75},{"fiscalYear":2020,"dps":170,"yieldPct":3.57,"payoutPct":24.39},{"fiscalYear":2019,"dps":150,"yieldPct":3.01,"payoutPct":55.2},{"fiscalYear":2018,"dps":150,"yieldPct":2.35,"payoutPct":46.8}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1451043142582,"operatingIncome":130862451218,"netIncome":26581653497,"controllingNetIncome":23411516448,"ebitda":133165747343,"fcff":67351012023,"cfo":76427708017,"capex":25018659011,"totalAssets":4135331304887,"totalLiabilities":3355137558686,"totalEquity":780193746201,"cash":153521577699,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":1457764778230,"operatingIncome":128015520537,"netIncome":19602100980,"controllingNetIncome":19884928301,"ebitda":145975464866,"fcff":34642518525,"cfo":46095863182,"capex":27748140878,"totalAssets":4527888217431,"totalLiabilities":3736492991702,"totalEquity":791395225729,"cash":110484160185,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":1443802805328,"operatingIncome":132540933880,"netIncome":49894997649,"controllingNetIncome":49499979986,"ebitda":143993421393,"fcff":92766272207,"cfo":65386785589,"capex":32610125413,"totalAssets":4708657424261,"totalLiabilities":3900569352701,"totalEquity":808088071560,"cash":121385798417,"totalDebt":65490535289},{"fiscalYear":2021,"statement":"연결","revenue":1345328206053,"operatingIncome":55400228501,"netIncome":78253165126,"controllingNetIncome":76640570625,"ebitda":null,"fcff":168119380096,"cfo":124271483766,"capex":23651066914,"totalAssets":2276820452893,"totalLiabilities":1383280299651,"totalEquity":893540153242,"cash":132325595310,"totalDebt":84431337408},{"fiscalYear":2022,"statement":"연결","revenue":1407717459055,"operatingIncome":54719955238,"netIncome":31131586255,"controllingNetIncome":28564996221,"ebitda":75245656550,"fcff":-12942606185,"cfo":19437733793,"capex":53740281066,"totalAssets":2030421858750,"totalLiabilities":1092825611169,"totalEquity":937596247581,"cash":108066215361,"totalDebt":106175432006},{"fiscalYear":2023,"statement":"연결","revenue":1473426055245,"operatingIncome":84442700646,"netIncome":69312226665,"controllingNetIncome":65746265708,"ebitda":null,"fcff":51280670127,"cfo":82548127452,"capex":56277742576,"totalAssets":2286216042745,"totalLiabilities":1218270550111,"totalEquity":1067945492634,"cash":197664553264,"totalDebt":69971697472},{"fiscalYear":2024,"statement":"연결","revenue":1393301260353,"operatingIncome":55002985748,"netIncome":-100746405683,"controllingNetIncome":-57684968862,"ebitda":66523535374,"fcff":73671441425,"cfo":76774389939,"capex":38167371833,"totalAssets":2374868308802,"totalLiabilities":1348176971778,"totalEquity":1026691337024,"cash":131906216325,"totalDebt":79902831182},{"fiscalYear":2025,"statement":"연결","revenue":1332687769915,"operatingIncome":32373543119,"netIncome":-24486386033,"controllingNetIncome":-10237266420,"ebitda":36863562632,"fcff":42858445440,"cfo":31414347940,"capex":23924104520,"totalAssets":2369584586592,"totalLiabilities":1319394146547,"totalEquity":1050190440045,"cash":125963220911,"totalDebt":93863323057}],"quarterly":[{"stockCode":"023410","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":320239374477,"operatingIncome":7433780682,"netIncome":36908505420,"prevYearRevenue":325206160732,"prevYearOperatingIncome":15785131710,"prevYearNetIncome":5301193264,"source":"11014","updatedAt":"2026-08-26T22:23:31.391Z"},{"stockCode":"023410","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":381437924280,"operatingIncome":22902837113,"netIncome":-159442453491,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:31.393Z"},{"stockCode":"023410","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":335470686129,"operatingIncome":11760639440,"netIncome":63700831140,"prevYearRevenue":283416960624,"prevYearOperatingIncome":-8965788536,"prevYearNetIncome":8204346233,"source":"11013","updatedAt":"2026-08-26T22:23:30.857Z"},{"stockCode":"023410","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":368273504132,"operatingIncome":14248462458,"netIncome":-11408064011,"prevYearRevenue":347593510534,"prevYearOperatingIncome":11002713860,"prevYearNetIncome":89843215805,"source":"11012","updatedAt":"2026-08-26T22:23:31.114Z"}]}