{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/023440","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"023440","name":"제이스코홀딩스","market":"KOSDAQ","sector":"1차 철강 제조업","lastPrice":521,"marketCap":46964378481,"sharesOutstanding":90142761,"asOf":"2026-09-26T15:09:35.331Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.86,"psr":1.14,"evEbitda":null,"ev":51686982508,"fcff":-10572501082,"fcffYield":-0.2045,"roe":-0.6193,"revenueGrowth":{"y1":0.4473,"y3":-0.2127,"y5":0.0182},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.196Z"},"price":{"high52w":1484,"low52w":521,"fromHigh":-0.6489,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0},{"label":"6개월","value":0},{"label":"1년","value":-0.6404},{"label":"3년","value":-0.7735},{"label":"5년","value":-0.8392}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":30535366257,"operatingIncome":727982692,"netIncome":357390191,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":4737649137,"capex":null,"totalAssets":88607498669,"totalLiabilities":28979994700,"totalEquity":59627503969,"cash":1029494147,"totalDebt":18763222509},{"fiscalYear":2019,"statement":"별도","revenue":25110217925,"operatingIncome":-3324683260,"netIncome":-3516961749,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":-1846356558,"capex":null,"totalAssets":83854958786,"totalLiabilities":22815338540,"totalEquity":61039620246,"cash":932253966,"totalDebt":12687622719},{"fiscalYear":2020,"statement":"별도","revenue":37520548943,"operatingIncome":-3625576469,"netIncome":-4382017524,"controllingNetIncome":null,"ebitda":null,"fcff":-5211724468,"cfo":-4960828772,"capex":677352304,"totalAssets":99498675042,"totalLiabilities":37472582701,"totalEquity":62026092341,"cash":11554111577,"totalDebt":12000000000},{"fiscalYear":2021,"statement":"별도","revenue":84471062506,"operatingIncome":5261547592,"netIncome":-1300408886,"controllingNetIncome":null,"ebitda":null,"fcff":-14036543161,"cfo":-11296818697,"capex":3812539200,"totalAssets":140389188944,"totalLiabilities":59587663462,"totalEquity":80801525482,"cash":7892842734,"totalDebt":1017121573},{"fiscalYear":2022,"statement":"별도","revenue":84143041881,"operatingIncome":-6191488893,"netIncome":-27157810158,"controllingNetIncome":null,"ebitda":-5500917290,"fcff":4110916649,"cfo":13469972493,"capex":11068464817,"totalAssets":136600201907,"totalLiabilities":73428637872,"totalEquity":63171564035,"cash":456635453,"totalDebt":12100000000},{"fiscalYear":2023,"statement":"연결","revenue":55349435845,"operatingIncome":-8360586051,"netIncome":-24383417124,"controllingNetIncome":-24831493455,"ebitda":5471823161,"fcff":-9708314355,"cfo":-6405721672,"capex":4875009983,"totalAssets":127924724055,"totalLiabilities":65145719325,"totalEquity":62779004730,"cash":3615178191,"totalDebt":7001778787},{"fiscalYear":2024,"statement":"연결","revenue":28367530826,"operatingIncome":-14685650467,"netIncome":-26718018879,"controllingNetIncome":-25320363780,"ebitda":465925175,"fcff":-5530160555,"cfo":-6806150686,"capex":2166800,"totalAssets":105895522703,"totalLiabilities":56844124351,"totalEquity":49051398352,"cash":510495006,"totalDebt":39250804312},{"fiscalYear":2025,"statement":"연결","revenue":41057598387,"operatingIncome":-8478166770,"netIncome":-32026327159,"controllingNetIncome":-32011147174,"ebitda":null,"fcff":-10572501082,"cfo":-11464338995,"capex":1925291028,"totalAssets":116047235755,"totalLiabilities":61208928935,"totalEquity":54838306820,"cash":608627517,"totalDebt":5331231544}],"quarterly":[{"stockCode":"023440","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":10448193206,"operatingIncome":-1899162517,"netIncome":-6361325448,"prevYearRevenue":6140077528,"prevYearOperatingIncome":-4252701687,"prevYearNetIncome":-6420446674,"source":"11014","updatedAt":"2026-08-26T22:31:12.205Z"},{"stockCode":"023440","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":12058304881,"operatingIncome":-921162063,"netIncome":-15225680713,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:12.210Z"},{"stockCode":"023440","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":15018631580,"operatingIncome":-1823651834,"netIncome":-4930561762,"prevYearRevenue":7860310869,"prevYearOperatingIncome":-2620045847,"prevYearNetIncome":-3418165477,"source":"11013","updatedAt":"2026-08-26T22:31:11.671Z"},{"stockCode":"023440","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":11468209155,"operatingIncome":-747657016,"netIncome":459649886,"prevYearRevenue":10690789431,"prevYearOperatingIncome":-3037796343,"prevYearNetIncome":-7021155521,"source":"11012","updatedAt":"2026-08-26T22:31:11.911Z"}]}