{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/023450","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"023450","name":"동남합성","market":"KOSPI","sector":"기초 화학물질 제조업","lastPrice":32000,"marketCap":112000000000,"sharesOutstanding":3500000,"asOf":"2026-09-26T15:09:35.331Z"},"valuation":{"fiscalYear":2025,"per":16.02,"perTtm":9.44,"ttmPeriod":"25Q3~26Q2","pbr":2.05,"psr":0.58,"evEbitda":7.39,"ev":116482753822,"fcff":15035220832,"fcffYield":0.1291,"roe":0.1291,"revenueGrowth":{"y1":0.0422,"y3":0.0015,"y5":0.0923},"operatingIncomeGrowth":{"y1":0.0482,"y3":-0.1139,"y5":-0.0704},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.239Z"},"price":{"high52w":34400,"low52w":27550,"fromHigh":-0.0698,"returns":[{"label":"1개월","value":0.0127},{"label":"3개월","value":0.113},{"label":"6개월","value":0.0475},{"label":"1년","value":-0.0574},{"label":"3년","value":-0.0671},{"label":"5년","value":-0.5493}]},"dividends":[{"fiscalYear":2025,"dps":925,"yieldPct":2.9,"payoutPct":44.6},{"fiscalYear":2024,"dps":900,"yieldPct":2.8,"payoutPct":46.4},{"fiscalYear":2023,"dps":1000,"yieldPct":2.9,"payoutPct":58.6},{"fiscalYear":2022,"dps":875,"yieldPct":1.6,"payoutPct":33},{"fiscalYear":2021,"dps":4300,"yieldPct":6.2,"payoutPct":131.4},{"fiscalYear":2020,"dps":9900,"yieldPct":29.5,"payoutPct":358.2},{"fiscalYear":2019,"dps":200,"yieldPct":0.8,"payoutPct":4.1},{"fiscalYear":2018,"dps":3400,"yieldPct":5.7,"payoutPct":76.6}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":139266808616,"operatingIncome":7973584310,"netIncome":5856316677,"controllingNetIncome":null,"ebitda":13044370153,"fcff":8026525701,"cfo":16364662781,"capex":8880364619,"totalAssets":90617451806,"totalLiabilities":29108011151,"totalEquity":61509440655,"cash":140282587,"totalDebt":16881064190},{"fiscalYear":2019,"statement":"별도","revenue":126057340118,"operatingIncome":9828616185,"netIncome":17838941012,"controllingNetIncome":null,"ebitda":15428808481,"fcff":-2319579641,"cfo":2780196187,"capex":5441661053,"totalAssets":95135740836,"totalLiabilities":20613954021,"totalEquity":74521786815,"cash":8003723039,"totalDebt":10718634147},{"fiscalYear":2020,"statement":"별도","revenue":124928328061,"operatingIncome":13494364950,"netIncome":9947503447,"controllingNetIncome":null,"ebitda":18825008247,"fcff":-16792092065,"cfo":-15524421822,"capex":1401351390,"totalAssets":81304054042,"totalLiabilities":32284854953,"totalEquity":49019199089,"cash":3406455248,"totalDebt":16641300000},{"fiscalYear":2021,"statement":"별도","revenue":160295973308,"operatingIncome":14906406553,"netIncome":11725984586,"controllingNetIncome":null,"ebitda":19123096878,"fcff":-5170011458,"cfo":-2863639053,"capex":2556759641,"totalAssets":90602982225,"totalLiabilities":44342731815,"totalEquity":46260250410,"cash":5287044880,"totalDebt":23124780000},{"fiscalYear":2022,"statement":"별도","revenue":193400697499,"operatingIncome":13461074816,"netIncome":10621743195,"controllingNetIncome":null,"ebitda":17436122981,"fcff":-3347443760,"cfo":12891622385,"capex":16883812437,"totalAssets":92085226130,"totalLiabilities":42058880063,"totalEquity":50026346067,"cash":510540627,"totalDebt":29608260000},{"fiscalYear":2023,"statement":"별도","revenue":166721761463,"operatingIncome":8062686149,"netIncome":5951154602,"controllingNetIncome":null,"ebitda":14208827738,"fcff":7995222019,"cfo":18412077782,"capex":11713470374,"totalAssets":97568839749,"totalLiabilities":45751505694,"totalEquity":51817334055,"cash":937180879,"totalDebt":26300000000},{"fiscalYear":2024,"statement":"별도","revenue":186398920042,"operatingIncome":8934586807,"netIncome":6713199728,"controllingNetIncome":null,"ebitda":15574324967,"fcff":4483809571,"cfo":6053695746,"capex":2851767081,"totalAssets":96866644254,"totalLiabilities":43124996016,"totalEquity":53741648238,"cash":1148125686,"totalDebt":10286250000},{"fiscalYear":2025,"statement":"별도","revenue":194264823958,"operatingIncome":9365331837,"netIncome":6991313248,"controllingNetIncome":null,"ebitda":15768026924,"fcff":15035220832,"cfo":15236919811,"capex":1188552039,"totalAssets":95148921231,"totalLiabilities":40612310808,"totalEquity":54536610423,"cash":1731446178,"totalDebt":6214200000}],"quarterly":[{"stockCode":"023450","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":51452583369,"operatingIncome":3287077791,"netIncome":2705552084,"prevYearRevenue":46421584204,"prevYearOperatingIncome":2154163697,"prevYearNetIncome":1058144366,"source":"11014","updatedAt":"2026-08-26T22:26:56.419Z"},{"stockCode":"023450","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":46667171973,"operatingIncome":2099537860,"netIncome":1902697561,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:56.424Z"},{"stockCode":"023450","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":56413945545,"operatingIncome":3813476802,"netIncome":3155314927,"prevYearRevenue":52842366821,"prevYearOperatingIncome":2992789876,"prevYearNetIncome":2319525426,"source":"11013","updatedAt":"2026-08-26T22:26:55.895Z"},{"stockCode":"023450","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":62020077073,"operatingIncome":5353449992,"netIncome":4105401955,"prevYearRevenue":43302701795,"prevYearOperatingIncome":985926310,"prevYearNetIncome":63538177,"source":"11012","updatedAt":"2026-08-26T22:26:56.158Z"}]}