{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/023530","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"023530","name":"롯데쇼핑","market":"KOSPI","sector":"종합 소매업","lastPrice":110700,"marketCap":3131565178500,"sharesOutstanding":28288755,"asOf":"2026-09-26T15:09:35.331Z"},"valuation":{"fiscalYear":2025,"per":60.74,"perTtm":13.96,"ttmPeriod":"25Q3~26Q2","pbr":0.21,"psr":0.23,"evEbitda":4.6,"ev":6527796497622,"fcff":1507201974096,"fcffYield":0.2309,"roe":0.0034,"revenueGrowth":{"y1":-0.0177,"y3":-0.0389,"y5":-0.0322},"operatingIncomeGrowth":{"y1":0.1562,"y3":0.123,"y5":0.0959},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.079Z"},"price":{"high52w":203500,"low52w":64100,"fromHigh":-0.456,"returns":[{"label":"1개월","value":0.0634},{"label":"3개월","value":-0.3663},{"label":"6개월","value":-0.0323},{"label":"1년","value":0.5747},{"label":"3년","value":0.5483},{"label":"5년","value":0.0493}]},"dividends":[{"fiscalYear":2025,"dps":4000,"yieldPct":4.63,"payoutPct":219.3},{"fiscalYear":2024,"dps":3800,"yieldPct":7.08,"payoutPct":null},{"fiscalYear":2023,"dps":3800,"yieldPct":4.83,"payoutPct":61.6},{"fiscalYear":2022,"dps":3300,"yieldPct":3.69,"payoutPct":null},{"fiscalYear":2021,"dps":2800,"yieldPct":3.15,"payoutPct":null},{"fiscalYear":2020,"dps":2800,"yieldPct":2.82,"payoutPct":null},{"fiscalYear":2019,"dps":3800,"yieldPct":2.77,"payoutPct":null},{"fiscalYear":2018,"dps":5200,"yieldPct":2.37,"payoutPct":null}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":29127654925283,"operatingIncome":853713007920,"netIncome":-345501284632,"controllingNetIncome":-383067404640,"ebitda":1839903623200,"fcff":-249574225036,"cfo":641068921897,"capex":1195104161378,"totalAssets":40693366454506,"totalLiabilities":23605524179664,"totalEquity":17087842274842,"cash":1751268312375,"totalDebt":null},{"fiscalYear":2016,"statement":"연결","revenue":29526412572111,"operatingIncome":940360642219,"netIncome":246874755082,"controllingNetIncome":168194786271,"ebitda":1913524901617,"fcff":434927355710,"cfo":1506866591538,"capex":1309489255025,"totalAssets":41915906500152,"totalLiabilities":24651864607475,"totalEquity":17264041892677,"cash":2269177234171,"totalDebt":null},{"fiscalYear":2017,"statement":"연결","revenue":18179871101045,"operatingIncome":529859135791,"netIncome":-20636693242,"controllingNetIncome":-136395172880,"ebitda":2723604869876,"fcff":912546880211,"cfo":1569311966798,"capex":953501860367,"totalAssets":27948488049082,"totalLiabilities":14597135456810,"totalEquity":13351352592272,"cash":2626243925953,"totalDebt":null},{"fiscalYear":2018,"statement":"연결","revenue":17820781434515,"operatingIncome":597003598572,"netIncome":-464996590795,"controllingNetIncome":-544874280474,"ebitda":1794695245115,"fcff":-287618316212,"cfo":173274991774,"capex":661485058507,"totalAssets":26259308858206,"totalLiabilities":13831935992803,"totalEquity":12427372865403,"cash":1818473007915,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":17622000488403,"operatingIncome":427910873611,"netIncome":-816477652183,"controllingNetIncome":-896325552796,"ebitda":1089691607680,"fcff":1440824655475,"cfo":1636785011643,"capex":634457164755,"totalAssets":33972615751676,"totalLiabilities":22181607402723,"totalEquity":11791008348953,"cash":1586592082626,"totalDebt":6662981223905},{"fiscalYear":2020,"statement":"연결","revenue":16184381959951,"operatingIncome":346084471821,"netIncome":-686569608178,"controllingNetIncome":-785939690353,"ebitda":945447752231,"fcff":1051692227007,"cfo":1489939445522,"capex":834647373564,"totalAssets":32829404196405,"totalLiabilities":21740641629099,"totalEquity":11088762567306,"cash":1913235610358,"totalDebt":6228282585558},{"fiscalYear":2021,"statement":"연결","revenue":15573550042665,"operatingIncome":207602693266,"netIncome":-272964154001,"controllingNetIncome":-292279479719,"ebitda":null,"fcff":1253572173693,"cfo":1828098311634,"capex":916202517765,"totalAssets":33426533819002,"totalLiabilities":21629527142066,"totalEquity":11797006676936,"cash":2398788978689,"totalDebt":5946128713235},{"fiscalYear":2022,"statement":"연결","revenue":15476035656554,"operatingIncome":386225594610,"netIncome":-318692441033,"controllingNetIncome":-324570885303,"ebitda":1284692190157,"fcff":1422943601293,"cfo":1627838230821,"capex":575617040350,"totalAssets":31703575873070,"totalLiabilities":20668459087068,"totalEquity":11035116786002,"cash":1800809705742,"totalDebt":5380800961011},{"fiscalYear":2023,"statement":"연결","revenue":14555863880290,"operatingIncome":508404731640,"netIncome":169180436381,"controllingNetIncome":174403554447,"ebitda":578004175475,"fcff":1278796734538,"cfo":1639812977926,"capex":863270794564,"totalAssets":30644698696537,"totalLiabilities":19808248977726,"totalEquity":10836449718811,"cash":1589717984770,"totalDebt":4845792411839},{"fiscalYear":2024,"statement":"연결","revenue":13986578270060,"operatingIncome":473113964780,"netIncome":-994075271502,"controllingNetIncome":-968016249419,"ebitda":null,"fcff":1116046012585,"cfo":1587898651997,"capex":927286261721,"totalAssets":39003044584713,"totalLiabilities":21969427278570,"totalEquity":17033617306143,"cash":1554846752455,"totalDebt":4345231536561},{"fiscalYear":2025,"statement":"연결","revenue":13738354725833,"operatingIncome":547037221095,"netIncome":73555557525,"controllingNetIncome":51555579106,"ebitda":1420290716860,"fcff":1507201974096,"cfo":1723750652721,"capex":697782152532,"totalAssets":37910298847681,"totalLiabilities":21044102609491,"totalEquity":16866196238190,"cash":571525104252,"totalDebt":3967756423374}],"quarterly":[{"stockCode":"023530","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":3410062599971,"operatingIncome":130510430154,"netIncome":-48745166108,"prevYearRevenue":3568352544649,"prevYearOperatingIncome":154987063225,"prevYearNetIncome":6505965708,"source":"11014","updatedAt":"2026-08-26T22:19:40.185Z"},{"stockCode":"023530","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":3521825017741,"operatingIncome":227651884127,"netIncome":114504565195,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:40.188Z"},{"stockCode":"023530","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3581595079314,"operatingIncome":252882436712,"netIncome":143872271700,"prevYearRevenue":3456770795359,"prevYearOperatingIncome":148235715781,"prevYearNetIncome":18117983343,"source":"11013","updatedAt":"2026-08-26T22:19:39.659Z"},{"stockCode":"023530","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":3485027676575,"operatingIncome":89908892335,"netIncome":14617059196,"prevYearRevenue":3349696312762,"prevYearOperatingIncome":40639191033,"prevYearNetIncome":-10321824905,"source":"11012","updatedAt":"2026-08-26T22:19:39.924Z"}]}