{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/023590","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"023590","name":"다우기술","market":"KOSPI","sector":"자료처리, 호스팅, 포털 및 기타 인터넷 정보매개 서비스업","lastPrice":39700,"marketCap":1718506286400,"sharesOutstanding":43287312,"asOf":"2026-09-26T15:09:35.331Z"},"valuation":{"fiscalYear":2025,"per":3.4,"perTtm":0.98,"ttmPeriod":"25Q3~26Q2","pbr":0.5,"psr":0.1,"evEbitda":20.65,"ev":35096620210473,"fcff":-5857040456408,"fcffYield":-0.1669,"roe":0.1595,"revenueGrowth":{"y1":0.5048,"y3":0.2384,"y5":0.2764},"operatingIncomeGrowth":{"y1":0.3274,"y3":0.2946,"y5":0.0896},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.237Z"},"price":{"high52w":61500,"low52w":33450,"fromHigh":-0.3545,"returns":[{"label":"1개월","value":0.0325},{"label":"3개월","value":0.1746},{"label":"6개월","value":-0.1781},{"label":"1년","value":0.1012},{"label":"3년","value":1.2751},{"label":"5년","value":0.5692}]},"dividends":[{"fiscalYear":2025,"dps":1800,"yieldPct":3,"payoutPct":15.4},{"fiscalYear":2024,"dps":1400,"yieldPct":7.4,"payoutPct":17},{"fiscalYear":2023,"dps":700,"yieldPct":3.8,"payoutPct":13.4},{"fiscalYear":2022,"dps":600,"yieldPct":3.1,"payoutPct":6.9},{"fiscalYear":2021,"dps":600,"yieldPct":2.6,"payoutPct":6.9},{"fiscalYear":2020,"dps":500,"yieldPct":2.3,"payoutPct":7.8},{"fiscalYear":2019,"dps":400,"yieldPct":2.1,"payoutPct":9.3},{"fiscalYear":2018,"dps":350,"yieldPct":1.9,"payoutPct":13.7}],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":1049708557902,"operatingIncome":260528898740,"netIncome":202618955024,"controllingNetIncome":103073368845,"ebitda":328468896600,"fcff":-173569151059,"cfo":null,"capex":31365930969,"totalAssets":7156248386305,"totalLiabilities":5708677753751,"totalEquity":1447570632554,"cash":186200551737,"totalDebt":1113428129608},{"fiscalYear":2016,"statement":"연결","revenue":1153420151411,"operatingIncome":253412926072,"netIncome":191978016777,"controllingNetIncome":97506753420,"ebitda":287887737786,"fcff":-576055043554,"cfo":null,"capex":19974546645,"totalAssets":9818253245713,"totalLiabilities":8210684424188,"totalEquity":1607568821525,"cash":156147522458,"totalDebt":2213180387667},{"fiscalYear":2017,"statement":"연결","revenue":1351213660827,"operatingIncome":331503632692,"netIncome":243142590266,"controllingNetIncome":114579159787,"ebitda":377170986947,"fcff":-814450688651,"cfo":-851365168858,"capex":18637437343,"totalAssets":13126401793871,"totalLiabilities":11215409981183,"totalEquity":1910991812688,"cash":182206694915,"totalDebt":3654027376926},{"fiscalYear":2018,"statement":"연결","revenue":2210006671982,"operatingIncome":323946012068,"netIncome":225403523353,"controllingNetIncome":110367845650,"ebitda":422388065228,"fcff":-1381859851603,"cfo":-1441357903307,"capex":37226015241,"totalAssets":19345653729825,"totalLiabilities":16905080888565,"totalEquity":2440572841260,"cash":485713971505,"totalDebt":6404912733388},{"fiscalYear":2019,"statement":"연결","revenue":2901833125630,"operatingIncome":507538852790,"netIncome":395865387334,"controllingNetIncome":185320075859,"ebitda":566947885662,"fcff":-2874560069759,"cfo":-2947197122174,"capex":86478564742,"totalAssets":24741606799542,"totalLiabilities":22077381030365,"totalEquity":2664225769177,"cash":276059372555,"totalDebt":9614365178458},{"fiscalYear":2020,"statement":"연결","revenue":5164695883437,"operatingIncome":1015386726108,"netIncome":679446474293,"controllingNetIncome":275616481173,"ebitda":1090091807878,"fcff":-1244743719249,"cfo":-1334999877348,"capex":48127982539,"totalAssets":38622232829692,"totalLiabilities":35377055589844,"totalEquity":3245177239848,"cash":1171288133803,"totalDebt":11897083345959},{"fiscalYear":2021,"statement":"연결","revenue":6086980401897,"operatingIncome":1257233834443,"netIncome":914188890009,"controllingNetIncome":376114456319,"ebitda":1320368323589,"fcff":-3394632569857,"cfo":-3480396426778,"capex":67167909961,"totalAssets":46322445969793,"totalLiabilities":41705976712451,"totalEquity":4616469257342,"cash":1324230799910,"totalDebt":15441190367782},{"fiscalYear":2022,"statement":"연결","revenue":9210610313082,"operatingIncome":718687487393,"netIncome":680524455388,"controllingNetIncome":372564511396,"ebitda":800541899476,"fcff":-1651265320189,"cfo":-2018477733657,"capex":86989333151,"totalAssets":49260008742513,"totalLiabilities":44071595509884,"totalEquity":5188413232629,"cash":1496407628053,"totalDebt":18170157674246},{"fiscalYear":2023,"statement":"연결","revenue":9855141797134,"operatingIncome":639880017159,"netIncome":490015745774,"controllingNetIncome":225975071295,"ebitda":691338495103,"fcff":-1432273805064,"cfo":-2049758439316,"capex":104599521069,"totalAssets":53342459330150,"totalLiabilities":47791926295211,"totalEquity":5550533034939,"cash":249719570164,"totalDebt":353009552674},{"fiscalYear":2024,"statement":"연결","revenue":11625798455732,"operatingIncome":1174681942719,"netIncome":852762689452,"controllingNetIncome":355835455442,"ebitda":1295925022643,"fcff":-4167179613525,"cfo":-4907791750876,"capex":67611759514,"totalAssets":57147924043319,"totalLiabilities":50855367307244,"totalEquity":6292556736075,"cash":2035112004523,"totalDebt":25565279464664},{"fiscalYear":2025,"statement":"연결","revenue":17495003836308,"operatingIncome":1559283728269,"netIncome":1156018987903,"controllingNetIncome":505182368263,"ebitda":1699345520707,"fcff":-5857040456408,"cfo":-6533814135627,"capex":131473704299,"totalAssets":82950227249756,"totalLiabilities":75456002681683,"totalEquity":7494224568073,"cash":2592685257435,"totalDebt":35970799181508}],"quarterly":[{"stockCode":"023590","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":3465605560170,"operatingIncome":426800645478,"netIncome":329276179884,"prevYearRevenue":2799735434445,"prevYearOperatingIncome":288035860165,"prevYearNetIncome":218543552585,"source":"11014","updatedAt":"2026-08-26T22:20:10.331Z"},{"stockCode":"023590","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":5686558781482,"operatingIncome":358509027582,"netIncome":260899898441,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:10.332Z"},{"stockCode":"023590","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":9482573083277,"operatingIncome":641342856940,"netIncome":487163711096,"prevYearRevenue":3747561687129,"prevYearOperatingIncome":344439246096,"prevYearNetIncome":237472983008,"source":"11013","updatedAt":"2026-08-26T22:20:09.800Z"},{"stockCode":"023590","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":16184969595239,"operatingIncome":817754206191,"netIncome":678203792305,"prevYearRevenue":4595277807527,"prevYearOperatingIncome":429534809113,"prevYearNetIncome":328369926570,"source":"11012","updatedAt":"2026-08-26T22:20:10.080Z"}]}