{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/023900","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"023900","name":"풍국주정","market":"KOSDAQ","sector":"알코올음료 제조업","lastPrice":7150,"marketCap":90090000000,"sharesOutstanding":12600000,"asOf":"2026-09-26T15:09:35.332Z"},"valuation":{"fiscalYear":2025,"per":8.8,"perTtm":6.74,"ttmPeriod":"25Q3~26Q2","pbr":0.52,"psr":0.55,"evEbitda":3.11,"ev":82897485656,"fcff":1622290407,"fcffYield":0.0196,"roe":0.0611,"revenueGrowth":{"y1":0.046,"y3":0.0202,"y5":0.0674},"operatingIncomeGrowth":{"y1":0.3404,"y3":0.6446,"y5":0.0846},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.143Z"},"price":{"high52w":11140,"low52w":6500,"fromHigh":-0.3582,"returns":[{"label":"1개월","value":0.007},{"label":"3개월","value":0.1},{"label":"6개월","value":-0.256},{"label":"1년","value":-0.216},{"label":"3년","value":-0.357},{"label":"5년","value":-0.5914}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":2.15,"payoutPct":24.62},{"fiscalYear":2024,"dps":160,"yieldPct":1.69,"payoutPct":25.05},{"fiscalYear":2023,"dps":100,"yieldPct":0.83,"payoutPct":14.88},{"fiscalYear":2022,"dps":60,"yieldPct":0.47,"payoutPct":21.97},{"fiscalYear":2021,"dps":120,"yieldPct":0.78,"payoutPct":21.19},{"fiscalYear":2020,"dps":180,"yieldPct":0.87,"payoutPct":27.65},{"fiscalYear":2019,"dps":160,"yieldPct":32,"payoutPct":25.88},{"fiscalYear":2018,"dps":200,"yieldPct":40,"payoutPct":24.07}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":120452943490,"operatingIncome":13432094052,"netIncome":11420891348,"controllingNetIncome":10468834112,"ebitda":19665492743,"fcff":-5117965993,"cfo":12376276201,"capex":17909451596,"totalAssets":174072139072,"totalLiabilities":33160067158,"totalEquity":140912071914,"cash":7720318673,"totalDebt":17919503738},{"fiscalYear":2019,"statement":"연결","revenue":121430699569,"operatingIncome":10526395454,"netIncome":9109367674,"controllingNetIncome":7789135064,"ebitda":18710365880,"fcff":2049717948,"cfo":17347176689,"capex":15683034075,"totalAssets":180073443897,"totalLiabilities":32590762956,"totalEquity":147482680941,"cash":4204404558,"totalDebt":16628132312},{"fiscalYear":2020,"statement":"연결","revenue":117989838955,"operatingIncome":11162463333,"netIncome":9147418657,"controllingNetIncome":8201642441,"ebitda":19635202268,"fcff":15280638516,"cfo":18766406432,"capex":3780722126,"totalAssets":185063889889,"totalLiabilities":29509061798,"totalEquity":155554828091,"cash":8775551105,"totalDebt":13392500000},{"fiscalYear":2021,"statement":"연결","revenue":127698088867,"operatingIncome":7241538375,"netIncome":8900824729,"controllingNetIncome":7135004411,"ebitda":15475704337,"fcff":-11171234397,"cfo":11297218830,"capex":22714472515,"totalAssets":190009860926,"totalLiabilities":28738882751,"totalEquity":161270978175,"cash":12088260732,"totalDebt":10697366436},{"fiscalYear":2022,"statement":"연결","revenue":153988455865,"operatingIncome":3766400980,"netIncome":5479850998,"controllingNetIncome":3441459974,"ebitda":11870569624,"fcff":-10950509266,"cfo":5264156981,"capex":16498126160,"totalAssets":190755432292,"totalLiabilities":24524641846,"totalEquity":166230790446,"cash":8516980362,"totalDebt":7719406047},{"fiscalYear":2023,"statement":"연결","revenue":168467096763,"operatingIncome":11667462369,"netIncome":10826675534,"controllingNetIncome":8465534911,"ebitda":20181381112,"fcff":11621775073,"cfo":20247368399,"capex":8649585394,"totalAssets":193185248827,"totalLiabilities":17230001935,"totalEquity":175955246892,"cash":10780888999,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":156327300028,"operatingIncome":12499304649,"netIncome":10543602993,"controllingNetIncome":8047449837,"ebitda":22620824599,"fcff":4976624881,"cfo":25996754767,"capex":21028981634,"totalAssets":215238607323,"totalLiabilities":29184892511,"totalEquity":186053714812,"cash":17938889466,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":163520042927,"operatingIncome":16753616569,"netIncome":13406545078,"controllingNetIncome":10231956129,"ebitda":26661984562,"fcff":1622290407,"cfo":23432920752,"capex":21993855655,"totalAssets":223744587290,"totalLiabilities":25579729287,"totalEquity":198164858003,"cash":7192514344,"totalDebt":null}],"quarterly":[{"stockCode":"023900","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":43421914917,"operatingIncome":5725142448,"netIncome":4385135928,"prevYearRevenue":39831283364,"prevYearOperatingIncome":3542273550,"prevYearNetIncome":3054313502,"source":"11014","updatedAt":"2026-08-26T22:27:51.412Z"},{"stockCode":"023900","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":39020251209,"operatingIncome":3860533061,"netIncome":2361237752,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:51.416Z"},{"stockCode":"023900","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":37620771805,"operatingIncome":2957302684,"netIncome":2870640760,"prevYearRevenue":40621018573,"prevYearOperatingIncome":3920813628,"prevYearNetIncome":3698732737,"source":"11013","updatedAt":"2026-08-26T22:27:50.891Z"},{"stockCode":"023900","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":41862904807,"operatingIncome":4399306245,"netIncome":3742772367,"prevYearRevenue":40456858228,"prevYearOperatingIncome":3247127432,"prevYearNetIncome":2961438661,"source":"11012","updatedAt":"2026-08-26T22:27:51.126Z"}]}