{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/023910","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"023910","name":"대한약품","market":"KOSDAQ","sector":"의약품 제조업","lastPrice":26200,"marketCap":157200000000,"sharesOutstanding":6000000,"asOf":"2026-09-26T15:09:35.333Z"},"valuation":{"fiscalYear":2025,"per":5.69,"perTtm":5.71,"ttmPeriod":"25Q3~26Q2","pbr":0.52,"psr":0.75,"evEbitda":3.04,"ev":113240475363,"fcff":483771428,"fcffYield":0.0043,"roe":0.096,"revenueGrowth":{"y1":0.0216,"y3":0.0422,"y5":0.0467},"operatingIncomeGrowth":{"y1":-0.1811,"y3":-0.0184,"y5":0.008},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.144Z"},"price":{"high52w":31300,"low52w":24350,"fromHigh":-0.1629,"returns":[{"label":"1개월","value":-0.0076},{"label":"3개월","value":0.076},{"label":"6개월","value":-0.0966},{"label":"1년","value":-0.1223},{"label":"3년","value":-0.0524},{"label":"5년","value":-0.1494}]},"dividends":[{"fiscalYear":2025,"dps":1000,"yieldPct":3.3,"payoutPct":21.3},{"fiscalYear":2024,"dps":900,"yieldPct":3.4,"payoutPct":15.7},{"fiscalYear":2023,"dps":750,"yieldPct":2.7,"payoutPct":15.5},{"fiscalYear":2022,"dps":650,"yieldPct":2.12,"payoutPct":15.31},{"fiscalYear":2021,"dps":400,"yieldPct":1.4,"payoutPct":9.49},{"fiscalYear":2020,"dps":400,"yieldPct":1.25,"payoutPct":12.37},{"fiscalYear":2019,"dps":400,"yieldPct":1.27,"payoutPct":7.7},{"fiscalYear":2018,"dps":300,"yieldPct":0.72,"payoutPct":5.9}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":158720344007,"operatingIncome":36218199509,"netIncome":28518103799,"controllingNetIncome":null,"ebitda":44294926539,"fcff":-971547747,"cfo":44943541449,"capex":46691293405,"totalAssets":234754644113,"totalLiabilities":94392960879,"totalEquity":140361683234,"cash":40505810076,"totalDebt":38400000000},{"fiscalYear":2019,"statement":"별도","revenue":168761722331,"operatingIncome":33638835718,"netIncome":28166638987,"controllingNetIncome":null,"ebitda":41296863474,"fcff":18637830429,"cfo":35263602834,"capex":17304860164,"totalAssets":246851673448,"totalLiabilities":80076416476,"totalEquity":166775256972,"cash":44835888091,"totalDebt":31800000000},{"fiscalYear":2020,"statement":"별도","revenue":166079878026,"operatingIncome":29963036538,"netIncome":17380798578,"controllingNetIncome":null,"ebitda":47723083144,"fcff":28727489728,"cfo":33627432663,"capex":5360241448,"totalAssets":253089722426,"totalLiabilities":71166277338,"totalEquity":181923445088,"cash":61398253047,"totalDebt":28516571545},{"fiscalYear":2021,"statement":"별도","revenue":171462787332,"operatingIncome":29067651277,"netIncome":22670411836,"controllingNetIncome":null,"ebitda":40441553227,"fcff":29103773165,"cfo":40617477453,"capex":11850080759,"totalAssets":272542222219,"totalLiabilities":69734205691,"totalEquity":202808016528,"cash":83765083470,"totalDebt":23500000000},{"fiscalYear":2022,"statement":"별도","revenue":184267548195,"operatingIncome":32968049140,"netIncome":24960546385,"controllingNetIncome":null,"ebitda":42185143536,"fcff":20812685735,"cfo":28999469517,"capex":8621232422,"totalAssets":276979912414,"totalLiabilities":51581827211,"totalEquity":225398085203,"cash":90857382473,"totalDebt":6500000000},{"fiscalYear":2023,"statement":"별도","revenue":195911458889,"operatingIncome":35795371698,"netIncome":28426315296,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":38860336097,"capex":null,"totalAssets":294252469156,"totalLiabilities":46278381107,"totalEquity":247974088049,"cash":101501356836,"totalDebt":0},{"fiscalYear":2024,"statement":"별도","revenue":204194880322,"operatingIncome":38080510688,"netIncome":33759099688,"controllingNetIncome":null,"ebitda":45235153814,"fcff":19842804426,"cfo":35642750312,"capex":15801385737,"totalAssets":324411417105,"totalLiabilities":48417628383,"totalEquity":275993788722,"cash":61302198358,"totalDebt":29030990},{"fiscalYear":2025,"statement":"별도","revenue":208614118262,"operatingIncome":31185733351,"netIncome":27643838542,"controllingNetIncome":null,"ebitda":37301750293,"fcff":483771428,"cfo":25604315068,"capex":25122784957,"totalAssets":347663382169,"totalLiabilities":47449750487,"totalEquity":300213631682,"cash":43972786132,"totalDebt":13261495}],"quarterly":[{"stockCode":"023910","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":56174272520,"operatingIncome":10637235658,"netIncome":8718840910,"prevYearRevenue":54849418726,"prevYearOperatingIncome":10831742811,"prevYearNetIncome":8486050377,"source":"11014","updatedAt":"2026-08-26T22:25:21.758Z"},{"stockCode":"023910","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":51057465505,"operatingIncome":3568900216,"netIncome":5075633069,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:21.762Z"},{"stockCode":"023910","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":52714571543,"operatingIncome":7860598543,"netIncome":6980878219,"prevYearRevenue":49888989289,"prevYearOperatingIncome":9231684178,"prevYearNetIncome":7646334546,"source":"11013","updatedAt":"2026-08-26T22:25:21.235Z"},{"stockCode":"023910","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":56607645482,"operatingIncome":8079815833,"netIncome":6752967662,"prevYearRevenue":51493390948,"prevYearOperatingIncome":7747913299,"prevYearNetIncome":6203030017,"source":"11012","updatedAt":"2026-08-26T22:25:21.485Z"}]}