{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/023960","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"023960","name":"에쓰씨엔지니어링","market":"KOSPI","sector":"토목 건설업","lastPrice":1028,"marketCap":39100980244,"sharesOutstanding":38035973,"asOf":"2026-09-26T15:09:35.333Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.83,"psr":0.23,"evEbitda":null,"ev":-6573249654,"fcff":-7826048177,"fcffYield":null,"roe":-0.1021,"revenueGrowth":{"y1":-0.042,"y3":0.0789,"y5":0.1891},"operatingIncomeGrowth":{"y1":-1.7556,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.242Z"},"price":{"high52w":1891,"low52w":888,"fromHigh":-0.4564,"returns":[{"label":"1개월","value":0.0384},{"label":"3개월","value":0.029},{"label":"6개월","value":-0.3179},{"label":"1년","value":-0.1642},{"label":"3년","value":-0.5717},{"label":"5년","value":-0.7849}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":214350887599,"operatingIncome":1017299887,"netIncome":13621633767,"controllingNetIncome":18825317616,"ebitda":246614925508,"fcff":36024231591,"cfo":36849604969,"capex":5447745586,"totalAssets":104579533110,"totalLiabilities":61567884566,"totalEquity":43011648544,"cash":16418682022,"totalDebt":9700000000},{"fiscalYear":2019,"statement":"연결","revenue":240133541113,"operatingIncome":2886763265,"netIncome":-4376261902,"controllingNetIncome":-358500163,"ebitda":7996213956,"fcff":-41734681963,"cfo":-44857138881,"capex":1229791012,"totalAssets":373872724597,"totalLiabilities":218561748195,"totalEquity":155310976402,"cash":19127036502,"totalDebt":127314387136},{"fiscalYear":2020,"statement":"별도","revenue":72469645414,"operatingIncome":-1999554570,"netIncome":-1126870522,"controllingNetIncome":null,"ebitda":208920963775,"fcff":9373051769,"cfo":18517163235,"capex":11118553142,"totalAssets":68596639829,"totalLiabilities":48922064935,"totalEquity":19674574894,"cash":2421593756,"totalDebt":18024047609},{"fiscalYear":2021,"statement":"연결","revenue":75724704653,"operatingIncome":-6633227964,"netIncome":-7922314012,"controllingNetIncome":-7645317430,"ebitda":null,"fcff":1709276994,"cfo":5799822682,"capex":4428149547,"totalAssets":116426812581,"totalLiabilities":71886044021,"totalEquity":44540768560,"cash":9186408068,"totalDebt":1908036489},{"fiscalYear":2022,"statement":"연결","revenue":137224812696,"operatingIncome":7784423400,"netIncome":7136627339,"controllingNetIncome":5459396299,"ebitda":8833846503,"fcff":672616919,"cfo":7652883331,"capex":7189087475,"totalAssets":106506525380,"totalLiabilities":65251157568,"totalEquity":41255367812,"cash":12084861372,"totalDebt":2462110747},{"fiscalYear":2023,"statement":"연결","revenue":135981756853,"operatingIncome":982905544,"netIncome":-2364589340,"controllingNetIncome":-2364589340,"ebitda":4275302497,"fcff":-8254206525,"cfo":-2991518619,"capex":5470694518,"totalAssets":99303952812,"totalLiabilities":60269563130,"totalEquity":39034389682,"cash":9953413956,"totalDebt":895173236},{"fiscalYear":2024,"statement":"연결","revenue":179878880096,"operatingIncome":6562997795,"netIncome":3717782777,"controllingNetIncome":3717782777,"ebitda":8461236365,"fcff":3645187008,"cfo":6382708454,"capex":3023783873,"totalAssets":111856083779,"totalLiabilities":65999178206,"totalEquity":45856905573,"cash":16607183210,"totalDebt":1950903898},{"fiscalYear":2025,"statement":"연결","revenue":172318415172,"operatingIncome":-4958849671,"netIncome":-4751050659,"controllingNetIncome":-4751050659,"ebitda":null,"fcff":-7826048177,"cfo":3819225326,"capex":11954758763,"totalAssets":136355564807,"totalLiabilities":89133629851,"totalEquity":47221934956,"cash":47441965845,"totalDebt":1767735947}],"quarterly":[{"stockCode":"023960","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":48090676542,"operatingIncome":-5227586256,"netIncome":-4689798011,"prevYearRevenue":52842240775,"prevYearOperatingIncome":2857868105,"prevYearNetIncome":2783638651,"source":"11014","updatedAt":"2026-08-26T22:32:09.589Z"},{"stockCode":"023960","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":44726574476,"operatingIncome":947755743,"netIncome":1279934627,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:09.593Z"},{"stockCode":"023960","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":19264520922,"operatingIncome":-1836197706,"netIncome":-3095360791,"prevYearRevenue":36050657363,"prevYearOperatingIncome":-1346230715,"prevYearNetIncome":-1474226508,"source":"11013","updatedAt":"2026-08-26T22:32:09.079Z"},{"stockCode":"023960","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":13831225733,"operatingIncome":-3981902060,"netIncome":-4968622278,"prevYearRevenue":43450506791,"prevYearOperatingIncome":667211557,"prevYearNetIncome":133039233,"source":"11012","updatedAt":"2026-08-26T22:32:09.350Z"}]}