{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/024060","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"024060","name":"흥구석유","market":"KOSDAQ","sector":"기타 전문 도매업","lastPrice":12860,"marketCap":192900000000,"sharesOutstanding":15000000,"asOf":"2026-09-26T15:09:35.333Z"},"valuation":{"fiscalYear":2025,"per":1218.44,"perTtm":464.6,"ttmPeriod":"25Q3~26Q2","pbr":2.46,"psr":1.79,"evEbitda":null,"ev":199782188539,"fcff":1011097847,"fcffYield":0.0051,"roe":0.002,"revenueGrowth":{"y1":-0.077,"y3":-0.0975,"y5":-0.0125},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.145Z"},"price":{"high52w":32700,"low52w":9100,"fromHigh":-0.6067,"returns":[{"label":"1개월","value":0.319},{"label":"3개월","value":0.3978},{"label":"6개월","value":-0.3547},{"label":"1년","value":0.0304},{"label":"3년","value":0.7641},{"label":"5년","value":0.6382}]},"dividends":[{"fiscalYear":2025,"dps":20,"yieldPct":0.2,"payoutPct":null},{"fiscalYear":2024,"dps":30,"yieldPct":0.2,"payoutPct":null},{"fiscalYear":2023,"dps":50,"yieldPct":0.6,"payoutPct":null},{"fiscalYear":2022,"dps":150,"yieldPct":2.6,"payoutPct":null},{"fiscalYear":2021,"dps":100,"yieldPct":1.4,"payoutPct":null},{"fiscalYear":2020,"dps":150,"yieldPct":2.1,"payoutPct":null},{"fiscalYear":2019,"dps":150,"yieldPct":2.8,"payoutPct":null},{"fiscalYear":2018,"dps":120,"yieldPct":4.3,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":166208303110,"operatingIncome":1092436192,"netIncome":2369789152,"controllingNetIncome":null,"ebitda":1312003823,"fcff":4907646165,"cfo":5042987216,"capex":204531399,"totalAssets":75205581475,"totalLiabilities":4763312920,"totalEquity":70442268555,"cash":4017426215,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":150668734921,"operatingIncome":500762765,"netIncome":8292865778,"controllingNetIncome":null,"ebitda":3605339134,"fcff":258134481,"cfo":730873041,"capex":474262002,"totalAssets":83661499084,"totalLiabilities":6660239936,"totalEquity":77001259148,"cash":2318219675,"totalDebt":624649988},{"fiscalYear":2020,"statement":"별도","revenue":114843734793,"operatingIncome":-493797383,"netIncome":4791371176,"controllingNetIncome":null,"ebitda":null,"fcff":1617131549,"cfo":1721038099,"capex":103906550,"totalAssets":83721347570,"totalLiabilities":4121163467,"totalEquity":79600184103,"cash":1412839789,"totalDebt":421349996},{"fiscalYear":2021,"statement":"별도","revenue":132213730186,"operatingIncome":-28815236,"netIncome":1398831419,"controllingNetIncome":null,"ebitda":90407920,"fcff":-900510628,"cfo":-587167502,"capex":313343126,"totalAssets":82647108743,"totalLiabilities":3751075983,"totalEquity":78896032760,"cash":926645221,"totalDebt":365630000},{"fiscalYear":2022,"statement":"별도","revenue":146717690495,"operatingIncome":1360244467,"netIncome":2657025500,"controllingNetIncome":null,"ebitda":1832534265,"fcff":2180866118,"cfo":2410882855,"capex":258914223,"totalAssets":93934616153,"totalLiabilities":13848316797,"totalEquity":80086299356,"cash":525529597,"totalDebt":9151660000},{"fiscalYear":2023,"statement":"별도","revenue":126695388352,"operatingIncome":86981150,"netIncome":1129186202,"controllingNetIncome":null,"ebitda":259265542,"fcff":2835600335,"cfo":2781459157,"capex":309212633,"totalAssets":91746920967,"totalLiabilities":12651521692,"totalEquity":79095399275,"cash":372217571,"totalDebt":8124090000},{"fiscalYear":2024,"statement":"별도","revenue":116852401318,"operatingIncome":-282773388,"netIncome":620410671,"controllingNetIncome":null,"ebitda":-185250058,"fcff":2646849894,"cfo":2307842914,"capex":40537000,"totalAssets":92926943729,"totalLiabilities":14004200182,"totalEquity":78922743547,"cash":1198872635,"totalDebt":323795000},{"fiscalYear":2025,"statement":"별도","revenue":107851699478,"operatingIncome":-994855488,"netIncome":158316728,"controllingNetIncome":null,"ebitda":-610990482,"fcff":1011097847,"cfo":894633864,"capex":87552800,"totalAssets":92004183037,"totalLiabilities":13568034703,"totalEquity":78436148334,"cash":1368976461,"totalDebt":8251165000}],"quarterly":[{"stockCode":"024060","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":25114714053,"operatingIncome":-176127637,"netIncome":177020917,"prevYearRevenue":27277279882,"prevYearOperatingIncome":174437308,"prevYearNetIncome":400062917,"source":"11014","updatedAt":"2026-08-26T22:25:41.942Z"},{"stockCode":"024060","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":26924001197,"operatingIncome":160812914,"netIncome":360934495,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:41.946Z"},{"stockCode":"024060","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":27102556729,"operatingIncome":560989477,"netIncome":419355290,"prevYearRevenue":29997467053,"prevYearOperatingIncome":274597455,"prevYearNetIncome":169342882,"source":"11013","updatedAt":"2026-08-26T22:25:41.407Z"},{"stockCode":"024060","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":27392682983,"operatingIncome":-691412613,"netIncome":-542112326,"prevYearRevenue":27057725667,"prevYearOperatingIncome":-622245160,"prevYearNetIncome":-548981566,"source":"11012","updatedAt":"2026-08-26T22:25:41.661Z"}]}