{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/024070","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"024070","name":"WISCOM","market":"KOSPI","sector":"플라스틱제품 제조업","lastPrice":1988,"marketCap":30468958744,"sharesOutstanding":15326438,"asOf":"2026-09-26T15:09:35.333Z"},"valuation":{"fiscalYear":2025,"per":22.71,"perTtm":9.61,"ttmPeriod":"25Q3~26Q2","pbr":0.35,"psr":0.3,"evEbitda":null,"ev":29558126655,"fcff":-1640414480,"fcffYield":-0.0555,"roe":0.0153,"revenueGrowth":{"y1":0.0481,"y3":-0.0634,"y5":0.0016},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.243Z"},"price":{"high52w":2810,"low52w":1679,"fromHigh":-0.2925,"returns":[{"label":"1개월","value":-0.006},{"label":"3개월","value":0.0746},{"label":"6개월","value":-0.0231},{"label":"1년","value":0.0285},{"label":"3년","value":-0.2823},{"label":"5년","value":-0.5587}]},"dividends":[{"fiscalYear":2025,"dps":50,"yieldPct":2.5,"payoutPct":57.1},{"fiscalYear":2024,"dps":50,"yieldPct":2.2,"payoutPct":null},{"fiscalYear":2023,"dps":50,"yieldPct":1.9,"payoutPct":null},{"fiscalYear":2022,"dps":50,"yieldPct":1.8,"payoutPct":null},{"fiscalYear":2021,"dps":50,"yieldPct":1.4,"payoutPct":63.2},{"fiscalYear":2020,"dps":50,"yieldPct":2,"payoutPct":null},{"fiscalYear":2019,"dps":50,"yieldPct":1.9,"payoutPct":0.7}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":111921029158,"operatingIncome":-344657584,"netIncome":1050474329,"controllingNetIncome":1050474329,"ebitda":null,"fcff":2529011436,"cfo":3642435957,"capex":1115084712,"totalAssets":127792594630,"totalLiabilities":10633343690,"totalEquity":117159250940,"cash":4931612693,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":115450067319,"operatingIncome":827392651,"netIncome":1076011033,"controllingNetIncome":1076011033,"ebitda":null,"fcff":3655886640,"cfo":3856468182,"capex":306600000,"totalAssets":134193745652,"totalLiabilities":16219914324,"totalEquity":117973831328,"cash":4656506410,"totalDebt":1130000000},{"fiscalYear":2020,"statement":"연결","revenue":102450918595,"operatingIncome":-1721060854,"netIncome":-1001070218,"controllingNetIncome":-1001070218,"ebitda":null,"fcff":null,"cfo":5893726957,"capex":null,"totalAssets":130666514703,"totalLiabilities":13938143324,"totalEquity":116728371379,"cash":5851379321,"totalDebt":0},{"fiscalYear":2021,"statement":"연결","revenue":117607135078,"operatingIncome":-34184360,"netIncome":1211761877,"controllingNetIncome":1211761877,"ebitda":4144582154,"fcff":-4137114247,"cfo":525775422,"capex":4920205311,"totalAssets":135283853674,"totalLiabilities":15140908426,"totalEquity":120142945248,"cash":3111168289,"totalDebt":0},{"fiscalYear":2022,"statement":"연결","revenue":125682312649,"operatingIncome":744304211,"netIncome":-7425221847,"controllingNetIncome":-7425221847,"ebitda":4722260890,"fcff":-2600538868,"cfo":2594007399,"capex":5225848269,"totalAssets":128503266423,"totalLiabilities":15926877005,"totalEquity":112576389418,"cash":2192088451,"totalDebt":3075000000},{"fiscalYear":2023,"statement":"연결","revenue":112319254509,"operatingIncome":-2854535881,"netIncome":-475564721,"controllingNetIncome":-475564721,"ebitda":1123817614,"fcff":3581584594,"cfo":5845488679,"capex":2285771475,"totalAssets":122990006604,"totalLiabilities":12077939300,"totalEquity":110912067304,"cash":3035992850,"totalDebt":0},{"fiscalYear":2024,"statement":"연결","revenue":98537115290,"operatingIncome":-8862854781,"netIncome":-23917329798,"controllingNetIncome":-23917329798,"ebitda":15853320296,"fcff":1357475294,"cfo":2690878284,"capex":1344959900,"totalAssets":100192777916,"totalLiabilities":12822245368,"totalEquity":87370532548,"cash":3689831298,"totalDebt":311707964},{"fiscalYear":2025,"statement":"연결","revenue":103275899079,"operatingIncome":-697542545,"netIncome":1341660903,"controllingNetIncome":1341660903,"ebitda":-181221019,"fcff":-1640414480,"cfo":974901492,"capex":2655345256,"totalAssets":101547428617,"totalLiabilities":13355716719,"totalEquity":88191711898,"cash":910832089,"totalDebt":0}],"quarterly":[{"stockCode":"024070","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":27065487680,"operatingIncome":-728412818,"netIncome":-298098461,"prevYearRevenue":22239367838,"prevYearOperatingIncome":-2106107129,"prevYearNetIncome":-1382968916,"source":"11014","updatedAt":"2026-08-26T22:33:15.648Z"},{"stockCode":"024070","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":24121898088,"operatingIncome":1095953112,"netIncome":1382250505,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:15.651Z"},{"stockCode":"024070","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":28037627442,"operatingIncome":-1230112410,"netIncome":-474716463,"prevYearRevenue":25617685162,"prevYearOperatingIncome":-753719343,"prevYearNetIncome":-308026688,"source":"11013","updatedAt":"2026-08-26T22:33:15.135Z"},{"stockCode":"024070","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":30752853252,"operatingIncome":923806618,"netIncome":2560226968,"prevYearRevenue":26470828149,"prevYearOperatingIncome":-311363496,"prevYearNetIncome":565535547,"source":"11012","updatedAt":"2026-08-26T22:33:15.407Z"}]}