{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/024090","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"024090","name":"디씨엠","market":"KOSPI","sector":"1차 철강 제조업","lastPrice":11500,"marketCap":131100000000,"sharesOutstanding":11400000,"asOf":"2026-09-26T15:09:35.333Z"},"valuation":{"fiscalYear":2025,"per":11.11,"perTtm":11.75,"ttmPeriod":"25Q3~26Q2","pbr":0.5,"psr":0.58,"evEbitda":7.68,"ev":83574638895,"fcff":5318935402,"fcffYield":0.0636,"roe":0.0455,"revenueGrowth":{"y1":-0.0575,"y3":-0.0191,"y5":0.0654},"operatingIncomeGrowth":{"y1":-0.4365,"y3":-0.2692,"y5":-0.0826},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.198Z"},"price":{"high52w":13200,"low52w":10550,"fromHigh":-0.1288,"returns":[{"label":"1개월","value":0.0259},{"label":"3개월","value":0.09},{"label":"6개월","value":-0.0658},{"label":"1년","value":-0.0393},{"label":"3년","value":-0.0154},{"label":"5년","value":-0.4041}]},"dividends":[{"fiscalYear":2025,"dps":820,"yieldPct":6.31,"payoutPct":59.33},{"fiscalYear":2024,"dps":800,"yieldPct":6.92,"payoutPct":36.69},{"fiscalYear":2023,"dps":150,"yieldPct":1.32,"payoutPct":null},{"fiscalYear":2022,"dps":900,"yieldPct":6.32,"payoutPct":21.97},{"fiscalYear":2021,"dps":900,"yieldPct":3.98,"payoutPct":16.29},{"fiscalYear":2020,"dps":500,"yieldPct":4.15,"payoutPct":23.01},{"fiscalYear":2019,"dps":500,"yieldPct":4.05,"payoutPct":20.9},{"fiscalYear":2018,"dps":250,"yieldPct":2.25,"payoutPct":34.97}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":122082605921,"operatingIncome":8478863234,"netIncome":7187522488,"controllingNetIncome":6668458327,"ebitda":10725280832,"fcff":9618746472,"cfo":13328205082,"capex":3757906490,"totalAssets":187862926019,"totalLiabilities":25031175490,"totalEquity":162831750529,"cash":12322457140,"totalDebt":3688061786},{"fiscalYear":2019,"statement":"별도","revenue":145325762301,"operatingIncome":17532253108,"netIncome":23461523975,"controllingNetIncome":22207029127,"ebitda":40307351549,"fcff":15441024646,"cfo":23399324366,"capex":8121104244,"totalAssets":206972864121,"totalLiabilities":32254205863,"totalEquity":174718658258,"cash":22846845489,"totalDebt":5000000000},{"fiscalYear":2020,"statement":"별도","revenue":165376395451,"operatingIncome":14712792722,"netIncome":19961805539,"controllingNetIncome":19961805539,"ebitda":16671035124,"fcff":6254590607,"cfo":6944172564,"capex":743571019,"totalAssets":227933254570,"totalLiabilities":38937544137,"totalEquity":188995710433,"cash":25375707232,"totalDebt":6000000000},{"fiscalYear":2021,"statement":"별도","revenue":250829059873,"operatingIncome":34887867459,"netIncome":50754929691,"controllingNetIncome":50754929691,"ebitda":36259144621,"fcff":12705508686,"cfo":15806800753,"capex":3177327444,"totalAssets":286895605966,"totalLiabilities":51347298046,"totalEquity":235548307920,"cash":27022939189,"totalDebt":6000000000},{"fiscalYear":2022,"statement":"별도","revenue":240604203356,"operatingIncome":24501431525,"netIncome":37642494159,"controllingNetIncome":null,"ebitda":25626126958,"fcff":24046928766,"cfo":31527396723,"capex":7660832312,"totalAssets":306956322608,"totalLiabilities":41595073602,"totalEquity":265361249006,"cash":31976812647,"totalDebt":7000000000},{"fiscalYear":2023,"statement":"별도","revenue":218258669539,"operatingIncome":9056180535,"netIncome":-10302105359,"controllingNetIncome":null,"ebitda":10114379551,"fcff":10782774141,"cfo":13874818536,"capex":3282289868,"totalAssets":277642743004,"totalLiabilities":34265289367,"totalEquity":243377453637,"cash":39148966733,"totalDebt":0},{"fiscalYear":2024,"statement":"별도","revenue":240913433640,"operatingIncome":16966759117,"netIncome":18868207772,"controllingNetIncome":null,"ebitda":18049511870,"fcff":15772377258,"cfo":19337412475,"capex":3679529895,"totalAssets":293570010254,"totalLiabilities":36497911953,"totalEquity":257072098301,"cash":62930603853,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":227052934104,"operatingIncome":9560895743,"netIncome":11795552603,"controllingNetIncome":null,"ebitda":10875126593,"fcff":5318935402,"cfo":7192393457,"capex":1969341705,"totalAssets":294286057738,"totalLiabilities":33089138613,"totalEquity":261196919125,"cash":52525361105,"totalDebt":5000000000}],"quarterly":[{"stockCode":"024090","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":48031832223,"operatingIncome":-1086251710,"netIncome":218636594,"prevYearRevenue":58992592763,"prevYearOperatingIncome":3116891161,"prevYearNetIncome":2256558060,"source":"11014","updatedAt":"2026-08-26T22:26:15.293Z"},{"stockCode":"024090","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":55938232592,"operatingIncome":2574597223,"netIncome":3272369210,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:15.297Z"},{"stockCode":"024090","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":49064738683,"operatingIncome":1985516818,"netIncome":4390620363,"prevYearRevenue":65160436838,"prevYearOperatingIncome":6116937044,"prevYearNetIncome":6672869841,"source":"11013","updatedAt":"2026-08-26T22:26:14.757Z"},{"stockCode":"024090","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":50175411206,"operatingIncome":3257475183,"netIncome":3276116342,"prevYearRevenue":57922432451,"prevYearOperatingIncome":1955613186,"prevYearNetIncome":1631676958,"source":"11012","updatedAt":"2026-08-26T22:26:15.020Z"}]}