{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/024720","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"024720","name":"콜마홀딩스","market":"KOSPI","sector":"기타 금융업","lastPrice":9420,"marketCap":323070759780,"sharesOutstanding":34296259,"asOf":"2026-09-26T15:09:35.333Z"},"valuation":{"fiscalYear":2025,"per":13.79,"perTtm":7.04,"ttmPeriod":"25Q3~26Q2","pbr":0.53,"psr":0.51,"evEbitda":1.92,"ev":256319459806,"fcff":14742449753,"fcffYield":0.0575,"roe":0.0385,"revenueGrowth":{"y1":-0.0688,"y3":-0.0102,"y5":-0.0138},"operatingIncomeGrowth":{"y1":0.2525,"y3":0.131,"y5":-0.2124},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.155Z"},"price":{"high52w":12840,"low52w":7320,"fromHigh":-0.2664,"returns":[{"label":"1개월","value":-0.0608},{"label":"3개월","value":0.2869},{"label":"6개월","value":0.0261},{"label":"1년","value":-0.25},{"label":"3년","value":0.4614},{"label":"5년","value":-0.1296}]},"dividends":[{"fiscalYear":2025,"dps":270,"yieldPct":2.4,"payoutPct":39.5},{"fiscalYear":2024,"dps":200,"yieldPct":2.9,"payoutPct":27.9},{"fiscalYear":2023,"dps":180,"yieldPct":2.2,"payoutPct":null},{"fiscalYear":2022,"dps":300,"yieldPct":1.9,"payoutPct":-91.1},{"fiscalYear":2021,"dps":245,"yieldPct":1.3,"payoutPct":22},{"fiscalYear":2020,"dps":205,"yieldPct":0.8,"payoutPct":3.6},{"fiscalYear":2019,"dps":195,"yieldPct":0.9,"payoutPct":9.4},{"fiscalYear":2018,"dps":195,"yieldPct":0.7,"payoutPct":6.5}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":561696121306,"operatingIncome":94813057890,"netIncome":90232664180,"controllingNetIncome":62680334396,"ebitda":102619284189,"fcff":20927086773,"cfo":38455787298,"capex":19631887527,"totalAssets":881687299219,"totalLiabilities":386264958712,"totalEquity":495422340507,"cash":69801977884,"totalDebt":183999251427},{"fiscalYear":2019,"statement":"연결","revenue":593433802381,"operatingIncome":101154933758,"netIncome":72236250997,"controllingNetIncome":43599076017,"ebitda":113385235462,"fcff":33881895069,"cfo":84102124993,"capex":53099873928,"totalAssets":1095090642159,"totalLiabilities":491312220825,"totalEquity":603778421334,"cash":102727125443,"totalDebt":283808531753},{"fiscalYear":2020,"statement":"연결","revenue":675480246344,"operatingIncome":157504827481,"netIncome":155093196201,"controllingNetIncome":113135323434,"ebitda":175381758990,"fcff":33767199970,"cfo":83326142690,"capex":52829525076,"totalAssets":1218505783282,"totalLiabilities":430896726821,"totalEquity":787609056461,"cash":198283011650,"totalDebt":190268727784},{"fiscalYear":2021,"statement":"연결","revenue":674006002125,"operatingIncome":88372029876,"netIncome":58643455893,"controllingNetIncome":21816147633,"ebitda":106654940553,"fcff":-37589796729,"cfo":15327485531,"capex":55200799156,"totalAssets":1209726177916,"totalLiabilities":355074425236,"totalEquity":854651752680,"cash":114472224332,"totalDebt":211887492210},{"fiscalYear":2022,"statement":"연결","revenue":649879568755,"operatingIncome":33000195009,"netIncome":13023596377,"controllingNetIncome":-6086492402,"ebitda":53582731442,"fcff":-44560268145,"cfo":-11348009543,"capex":37471789575,"totalAssets":1269102053314,"totalLiabilities":418764073414,"totalEquity":850337979900,"cash":109367604736,"totalDebt":298934353109},{"fiscalYear":2023,"statement":"연결","revenue":637274322590,"operatingIncome":16871130187,"netIncome":6049009666,"controllingNetIncome":-3715523715,"ebitda":37328304002,"fcff":-32995547567,"cfo":43903567283,"capex":85979527632,"totalAssets":1289735866717,"totalLiabilities":473544596344,"totalEquity":816191270373,"cash":60508299988,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":676663181663,"operatingIncome":38118710023,"netIncome":33395004283,"controllingNetIncome":24568324665,"ebitda":48445453356,"fcff":2439231019,"cfo":39504064427,"capex":49820838007,"totalAssets":1291431788085,"totalLiabilities":476323079442,"totalEquity":815108708643,"cash":71195274773,"totalDebt":2532655889},{"fiscalYear":2025,"statement":"연결","revenue":630111809477,"operatingIncome":47742544330,"netIncome":11144466434,"controllingNetIncome":23435194948,"ebitda":133258838171,"fcff":14742449753,"cfo":31026274937,"capex":24084922222,"totalAssets":1294403010587,"totalLiabilities":487495806567,"totalEquity":806907204020,"cash":107565116932,"totalDebt":40813816958}],"quarterly":[{"stockCode":"024720","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":165525046546,"operatingIncome":16331811164,"netIncome":5315867842,"prevYearRevenue":162979409312,"prevYearOperatingIncome":6736721402,"prevYearNetIncome":4991540512,"source":"11014","updatedAt":"2026-08-26T22:22:33.705Z"},{"stockCode":"024720","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":136505333892,"operatingIncome":11893862086,"netIncome":-34539066355,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:33.709Z"},{"stockCode":"024720","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":151926183839,"operatingIncome":20401684194,"netIncome":39786852725,"prevYearRevenue":152411197209,"prevYearOperatingIncome":3139460898,"prevYearNetIncome":1087871307,"source":"11013","updatedAt":"2026-08-26T22:22:33.192Z"},{"stockCode":"024720","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":142346681772,"operatingIncome":25338492143,"netIncome":35321799326,"prevYearRevenue":175670231830,"prevYearOperatingIncome":16377410182,"prevYearNetIncome":39279793640,"source":"11012","updatedAt":"2026-08-26T22:22:33.438Z"}]}