{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/024740","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"024740","name":"한일단조","market":"KOSDAQ","sector":"자동차 신품 부품 제조업","lastPrice":2210,"marketCap":72702478290,"sharesOutstanding":32897049,"asOf":"2026-09-26T15:09:35.333Z"},"valuation":{"fiscalYear":2025,"per":49.5,"perTtm":11.23,"ttmPeriod":"25Q3~26Q2","pbr":0.53,"psr":0.57,"evEbitda":10.64,"ev":133310337037,"fcff":4514032076,"fcffYield":0.0339,"roe":0.0109,"revenueGrowth":{"y1":-0.0917,"y3":-0.1063,"y5":-0.0175},"operatingIncomeGrowth":{"y1":-0.5754,"y3":-0.3773,"y5":0.3038},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.463Z"},"price":{"high52w":3945,"low52w":1892,"fromHigh":-0.4398,"returns":[{"label":"1개월","value":0.0625},{"label":"3개월","value":0.119},{"label":"6개월","value":-0.2521},{"label":"1년","value":0.0138},{"label":"3년","value":-0.0454},{"label":"5년","value":-0.3861}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":152671504227,"operatingIncome":527661839,"netIncome":-882480988,"controllingNetIncome":-1112927169,"ebitda":14422371463,"fcff":-13994851065,"cfo":2294899842,"capex":19303300481,"totalAssets":227667335533,"totalLiabilities":119750561340,"totalEquity":107916774193,"cash":7932393435,"totalDebt":99684505525},{"fiscalYear":2019,"statement":"연결","revenue":141239584265,"operatingIncome":5706642574,"netIncome":3546338968,"controllingNetIncome":3164529867,"ebitda":21901334458,"fcff":17534183040,"cfo":23931553282,"capex":9225054179,"totalAssets":233457169264,"totalLiabilities":119148351773,"totalEquity":114308817491,"cash":12021078329,"totalDebt":94031818453},{"fiscalYear":2020,"statement":"연결","revenue":138255027667,"operatingIncome":934335969,"netIncome":-3588678177,"controllingNetIncome":-3380494666,"ebitda":18394512486,"fcff":6534927607,"cfo":13989419598,"capex":9963574821,"totalAssets":233326991473,"totalLiabilities":123970897499,"totalEquity":109356093974,"cash":12711216984,"totalDebt":92023743311},{"fiscalYear":2021,"statement":"연결","revenue":152471478934,"operatingIncome":-3353121692,"netIncome":-8675809923,"controllingNetIncome":-8595940239,"ebitda":14080155650,"fcff":-9318788120,"cfo":-5530836693,"capex":5800727276,"totalAssets":224005894093,"totalLiabilities":121586561402,"totalEquity":102419332691,"cash":4533862719,"totalDebt":95453321441},{"fiscalYear":2022,"statement":"연결","revenue":177364538405,"operatingIncome":14579806106,"netIncome":7213556464,"controllingNetIncome":6877074618,"ebitda":30094637682,"fcff":15943578801,"cfo":18629865919,"capex":6447467600,"totalAssets":258205621470,"totalLiabilities":142746444104,"totalEquity":115459177366,"cash":20791537683,"totalDebt":103926931524},{"fiscalYear":2023,"statement":"연결","revenue":178166776876,"operatingIncome":15168146222,"netIncome":7759017223,"controllingNetIncome":7471939640,"ebitda":31712241507,"fcff":30884369616,"cfo":30687042339,"capex":5416500711,"totalAssets":257607226354,"totalLiabilities":133939428178,"totalEquity":123667798176,"cash":34096382841,"totalDebt":16657974850},{"fiscalYear":2024,"statement":"연결","revenue":139379274208,"operatingIncome":8288832921,"netIncome":6685577427,"controllingNetIncome":6236170016,"ebitda":16964123489,"fcff":22867995070,"cfo":24407443275,"capex":6133643238,"totalAssets":264965637648,"totalLiabilities":126998345989,"totalEquity":137967291659,"cash":32511030576,"totalDebt":7000000000},{"fiscalYear":2025,"statement":"연결","revenue":126595207214,"operatingIncome":3519821207,"netIncome":1866767149,"controllingNetIncome":1468628318,"ebitda":12533022673,"fcff":4514032076,"cfo":8259669632,"capex":7634081952,"totalAssets":254277906955,"totalLiabilities":110810927285,"totalEquity":143466979670,"cash":27309096683,"totalDebt":87916955430}],"quarterly":[{"stockCode":"024740","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":32274656034,"operatingIncome":1547323651,"netIncome":1433486396,"prevYearRevenue":32506126023,"prevYearOperatingIncome":1000587498,"prevYearNetIncome":517513468,"source":"11014","updatedAt":"2026-08-26T22:29:31.556Z"},{"stockCode":"024740","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":31747289109,"operatingIncome":-202915488,"netIncome":-611451734,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:31.562Z"},{"stockCode":"024740","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":35604294049,"operatingIncome":2554670591,"netIncome":2703469266,"prevYearRevenue":29901094060,"prevYearOperatingIncome":819707608,"prevYearNetIncome":1229871103,"source":"11013","updatedAt":"2026-08-26T22:29:31.019Z"},{"stockCode":"024740","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":43149338217,"operatingIncome":4990930895,"netIncome":2950905831,"prevYearRevenue":32672168011,"prevYearOperatingIncome":1355705436,"prevYearNetIncome":-185138616,"source":"11012","updatedAt":"2026-08-26T22:29:31.265Z"}]}