{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/024840","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"024840","name":"KBI메탈","market":"KOSDAQ","sector":"1차 비철금속 제조업","lastPrice":6430,"marketCap":279488739810,"sharesOutstanding":43466367,"asOf":"2026-09-26T15:09:35.334Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":13.69,"ttmPeriod":"25Q3~26Q2","pbr":2.3,"psr":0.37,"evEbitda":null,"ev":397844983196,"fcff":-19508186368,"fcffYield":-0.049,"roe":-0.0004,"revenueGrowth":{"y1":0.0795,"y3":0.0221,"y5":0.0904},"operatingIncomeGrowth":{"y1":0.3915,"y3":0.6562,"y5":0.177},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.148Z"},"price":{"high52w":9980,"low52w":1630,"fromHigh":-0.3557,"returns":[{"label":"1개월","value":0.1503},{"label":"3개월","value":0.8996},{"label":"6개월","value":1.9769},{"label":"1년","value":2.4832},{"label":"3년","value":3.5538},{"label":"5년","value":1.8451}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":463758284736,"operatingIncome":5287904106,"netIncome":4400083350,"controllingNetIncome":4257504762,"ebitda":5454162599,"fcff":18952091019,"cfo":19260692517,"capex":2876011051,"totalAssets":201374258538,"totalLiabilities":118752777863,"totalEquity":82621480675,"cash":4369184307,"totalDebt":68880047135},{"fiscalYear":2019,"statement":"연결","revenue":494785992927,"operatingIncome":10322200694,"netIncome":6810933679,"controllingNetIncome":6438101093,"ebitda":15720006961,"fcff":-7558158636,"cfo":-4929979806,"capex":5171837920,"totalAssets":219412824957,"totalLiabilities":126105851624,"totalEquity":93306973333,"cash":7421273175,"totalDebt":82100306834},{"fiscalYear":2020,"statement":"연결","revenue":492213384865,"operatingIncome":10775538179,"netIncome":2360290911,"controllingNetIncome":1840403864,"ebitda":16073653388,"fcff":9363388370,"cfo":10234347433,"capex":2726297805,"totalAssets":214826528995,"totalLiabilities":118878698257,"totalEquity":95947830738,"cash":11118719164,"totalDebt":82877179146},{"fiscalYear":2021,"statement":"연결","revenue":683020943070,"operatingIncome":13520846480,"netIncome":-715926658,"controllingNetIncome":-1107494988,"ebitda":16565557201,"fcff":-19284867185,"cfo":-19200407134,"capex":1873225703,"totalAssets":229352040979,"totalLiabilities":128560067028,"totalEquity":100791973951,"cash":12803530044,"totalDebt":92480178114},{"fiscalYear":2022,"statement":"연결","revenue":710479838197,"operatingIncome":5359242952,"netIncome":2365151884,"controllingNetIncome":1661670520,"ebitda":7907620088,"fcff":1669346256,"cfo":8338761067,"capex":8171741748,"totalAssets":229427233445,"totalLiabilities":123620933893,"totalEquity":105806299552,"cash":8684259968,"totalDebt":69378840016},{"fiscalYear":2023,"statement":"연결","revenue":685035268666,"operatingIncome":7819137792,"netIncome":665696051,"controllingNetIncome":62633457,"ebitda":null,"fcff":11576298297,"cfo":15583657151,"capex":5127876346,"totalAssets":234401186980,"totalLiabilities":112360099862,"totalEquity":122041087118,"cash":15136681316,"totalDebt":6044888890},{"fiscalYear":2024,"statement":"연결","revenue":702691927333,"operatingIncome":17495103034,"netIncome":1639663391,"controllingNetIncome":809559327,"ebitda":20404957846,"fcff":-5035930860,"cfo":-7115246181,"capex":2347854314,"totalAssets":257654613641,"totalLiabilities":127304715705,"totalEquity":130349897936,"cash":20871418010,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":758566539460,"operatingIncome":24344855274,"netIncome":1375050978,"controllingNetIncome":-44220967,"ebitda":null,"fcff":-19508186368,"cfo":-21138874043,"capex":1765266802,"totalAssets":389288152677,"totalLiabilities":248050389692,"totalEquity":141237762985,"cash":22498623293,"totalDebt":140854866679}],"quarterly":[{"stockCode":"024840","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":196631594434,"operatingIncome":3147297898,"netIncome":-4328375627,"prevYearRevenue":165527447633,"prevYearOperatingIncome":-3577823254,"prevYearNetIncome":-80243703,"source":"11014","updatedAt":"2026-08-26T22:23:57.337Z"},{"stockCode":"024840","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":176310017323,"operatingIncome":18052611745,"netIncome":4968625455,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:57.348Z"},{"stockCode":"024840","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":210596940422,"operatingIncome":15533334373,"netIncome":8459679433,"prevYearRevenue":184381405938,"prevYearOperatingIncome":5138023159,"prevYearNetIncome":-88212705,"source":"11013","updatedAt":"2026-08-26T22:23:56.640Z"},{"stockCode":"024840","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":279852511248,"operatingIncome":12865536875,"netIncome":11310437552,"prevYearRevenue":201243521765,"prevYearOperatingIncome":-1993077528,"prevYearNetIncome":823013855,"source":"11012","updatedAt":"2026-08-26T22:23:57.091Z"}]}