{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/024850","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"024850","name":"HLB이노베이션","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":14300,"marketCap":454075679200,"sharesOutstanding":31753544,"asOf":"2026-09-26T15:09:35.334Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.16,"psr":14.07,"evEbitda":null,"ev":424587392962,"fcff":-30797560034,"fcffYield":-0.0725,"roe":-0.1463,"revenueGrowth":{"y1":0.2724,"y3":-0.1401,"y5":-0.0323},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:42.956Z"},"price":{"high52w":30683.334,"low52w":7580,"fromHigh":-0.5339,"returns":[{"label":"1개월","value":0},{"label":"3개월","value":0.2644},{"label":"6개월","value":-0.4805},{"label":"1년","value":0.2975},{"label":"3년","value":-0.1599},{"label":"5년","value":0.469}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":50019816617,"operatingIncome":1101863509,"netIncome":598729970,"controllingNetIncome":598729970,"ebitda":3340494746,"fcff":-601635955,"cfo":-407960517,"capex":361178669,"totalAssets":36351519856,"totalLiabilities":16666175615,"totalEquity":19685344241,"cash":4074461474,"totalDebt":5052825000},{"fiscalYear":2019,"statement":"연결","revenue":43799034539,"operatingIncome":-1991508441,"netIncome":-864140590,"controllingNetIncome":-864140590,"ebitda":-653930668,"fcff":-1416926104,"cfo":-1176883954,"capex":423299835,"totalAssets":33172599831,"totalLiabilities":14188331673,"totalEquity":18984268158,"cash":1991653289,"totalDebt":4917730000},{"fiscalYear":2020,"statement":"연결","revenue":38026597473,"operatingIncome":-909441593,"netIncome":95618308,"controllingNetIncome":95618308,"ebitda":185358049,"fcff":1566039470,"cfo":2495510592,"capex":1105636776,"totalAssets":35531818227,"totalLiabilities":15120492465,"totalEquity":20411325762,"cash":4081316258,"totalDebt":6147082004},{"fiscalYear":2021,"statement":"연결","revenue":38320275890,"operatingIncome":-2729229627,"netIncome":-3804535712,"controllingNetIncome":-3804535712,"ebitda":-594722420,"fcff":1060403479,"cfo":2240105331,"capex":1296168057,"totalAssets":33516172725,"totalLiabilities":18574889219,"totalEquity":14941283506,"cash":4890549597,"totalDebt":6488477239},{"fiscalYear":2022,"statement":"연결","revenue":50747112041,"operatingIncome":847551307,"netIncome":-843881224,"controllingNetIncome":-843881224,"ebitda":2942778365,"fcff":625939888,"cfo":1001964246,"capex":479969518,"totalAssets":38017622530,"totalLiabilities":23020785674,"totalEquity":14996836856,"cash":5565698989,"totalDebt":9919644079},{"fiscalYear":2023,"statement":"별도","revenue":20581331304,"operatingIncome":-937587555,"netIncome":-755407667,"controllingNetIncome":-369850713,"ebitda":-510305943,"fcff":-477372637,"cfo":256943708,"capex":760329662,"totalAssets":92195854265,"totalLiabilities":35133745815,"totalEquity":57062108450,"cash":23249494154,"totalDebt":774512433},{"fiscalYear":2024,"statement":"연결","revenue":25355832330,"operatingIncome":-11882543282,"netIncome":-12369787694,"controllingNetIncome":-12369787694,"ebitda":-10872204867,"fcff":-27280914891,"cfo":-7897599104,"capex":19723146025,"totalAssets":268011066592,"totalLiabilities":16028155146,"totalEquity":251982911446,"cash":31743566201,"totalDebt":3457964033},{"fiscalYear":2025,"statement":"연결","revenue":32263951723,"operatingIncome":-37551092502,"netIncome":-33653431304,"controllingNetIncome":-33366888737,"ebitda":-31665355786,"fcff":-30797560034,"cfo":-30082499698,"capex":898020905,"totalAssets":268750045052,"totalLiabilities":47429788100,"totalEquity":221320256952,"cash":31840363230,"totalDebt":2352076992}],"quarterly":[{"stockCode":"024850","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":7563507268,"operatingIncome":-9542647020,"netIncome":-9682756031,"prevYearRevenue":5760993907,"prevYearOperatingIncome":-918192622,"prevYearNetIncome":-3253379010,"source":"11014","updatedAt":"2026-08-26T22:21:59.868Z"},{"stockCode":"024850","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":8160749191,"operatingIncome":-8658904850,"netIncome":-4533233513,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:59.870Z"},{"stockCode":"024850","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":9446184097,"operatingIncome":-10380519394,"netIncome":-10414395214,"prevYearRevenue":7549598039,"prevYearOperatingIncome":-9825474678,"prevYearNetIncome":-9420320925,"source":"11013","updatedAt":"2026-08-26T22:21:59.378Z"},{"stockCode":"024850","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":10589385984,"operatingIncome":-9233286202,"netIncome":-8408744727,"prevYearRevenue":8990097225,"prevYearOperatingIncome":-9524065954,"prevYearNetIncome":-10017120835,"source":"11012","updatedAt":"2026-08-26T22:21:59.622Z"}]}