{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/024900","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"024900","name":"디와이덕양","market":"KOSPI","sector":"자동차 신품 부품 제조업","lastPrice":2110,"marketCap":68712107800,"sharesOutstanding":32564980,"asOf":"2026-09-26T15:09:35.334Z"},"valuation":{"fiscalYear":2025,"per":55.3,"perTtm":26.57,"ttmPeriod":"25Q3~26Q2","pbr":0.58,"psr":0.04,"evEbitda":null,"ev":34699933909,"fcff":23997459210,"fcffYield":0.6916,"roe":0.011,"revenueGrowth":{"y1":-0.0771,"y3":0.0407,"y5":0.0611},"operatingIncomeGrowth":{"y1":-0.6107,"y3":-0.5291,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.201Z"},"price":{"high52w":2415,"low52w":1662,"fromHigh":-0.1263,"returns":[{"label":"1개월","value":0.2412},{"label":"3개월","value":0.1995},{"label":"6개월","value":0.0555},{"label":"1년","value":-0.0365},{"label":"3년","value":-0.5919},{"label":"5년","value":-0.3237}]},"dividends":[{"fiscalYear":2025,"dps":60,"yieldPct":2.8,"payoutPct":156.6},{"fiscalYear":2024,"dps":50,"yieldPct":1.7,"payoutPct":9.6},{"fiscalYear":2023,"dps":50,"yieldPct":0.9,"payoutPct":13.1},{"fiscalYear":2018,"dps":20,"yieldPct":1.6,"payoutPct":-317.7}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":1292215902827,"operatingIncome":3607760682,"netIncome":-2234401046,"controllingNetIncome":-203712430,"ebitda":28099706574,"fcff":30999088892,"cfo":48360187967,"capex":19634505147,"totalAssets":526312200719,"totalLiabilities":449001437243,"totalEquity":77310763476,"cash":68816981534,"totalDebt":73843573861},{"fiscalYear":2019,"statement":"연결","revenue":1359423500652,"operatingIncome":-8567696232,"netIncome":-19681358953,"controllingNetIncome":-13739056988,"ebitda":20634463271,"fcff":-20479475838,"cfo":7123653630,"capex":30282526654,"totalAssets":506308534267,"totalLiabilities":445057018009,"totalEquity":61251516258,"cash":35391315097,"totalDebt":75904210240},{"fiscalYear":2020,"statement":"연결","revenue":1292024988196,"operatingIncome":-501510946,"netIncome":-8997096301,"controllingNetIncome":-5876532737,"ebitda":19097080906,"fcff":-2192201927,"cfo":25295673275,"capex":30226267809,"totalAssets":513044313543,"totalLiabilities":457267350709,"totalEquity":55776962834,"cash":49157080884,"totalDebt":94321572643},{"fiscalYear":2021,"statement":"연결","revenue":1348236914736,"operatingIncome":6261100580,"netIncome":1602088914,"controllingNetIncome":6180528690,"ebitda":22341377191,"fcff":18517948351,"cfo":37206113382,"capex":20745576547,"totalAssets":523564265414,"totalLiabilities":459786677968,"totalEquity":63777587446,"cash":54419674974,"totalDebt":85352190548},{"fiscalYear":2022,"statement":"연결","revenue":1542026244310,"operatingIncome":30682700016,"netIncome":11489079537,"controllingNetIncome":15800576081,"ebitda":48716679822,"fcff":-29072435211,"cfo":-12067370999,"capex":19231592882,"totalAssets":520217537029,"totalLiabilities":431773772024,"totalEquity":88443765005,"cash":31164680125,"totalDebt":76942683812},{"fiscalYear":2023,"statement":"연결","revenue":1875890050635,"operatingIncome":27728234775,"netIncome":4450283400,"controllingNetIncome":12418834243,"ebitda":63534506344,"fcff":37411819421,"cfo":64298146985,"capex":28983753142,"totalAssets":573648655244,"totalLiabilities":482586900409,"totalEquity":91061754835,"cash":47141931021,"totalDebt":49410390000},{"fiscalYear":2024,"statement":"연결","revenue":1883286365934,"operatingIncome":8229987776,"netIncome":16682505818,"controllingNetIncome":16848308012,"ebitda":15914660395,"fcff":-2355111474,"cfo":34711089206,"capex":38945647451,"totalAssets":558566600775,"totalLiabilities":456873783724,"totalEquity":101692817051,"cash":49845180865,"totalDebt":10000000000},{"fiscalYear":2025,"statement":"연결","revenue":1738072339439,"operatingIncome":3203809485,"netIncome":1234561157,"controllingNetIncome":1242566442,"ebitda":null,"fcff":23997459210,"cfo":41565686947,"capex":18871932537,"totalAssets":590839092949,"totalLiabilities":475975091165,"totalEquity":114864001784,"cash":43012173891,"totalDebt":9000000000}],"quarterly":[{"stockCode":"024900","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":413730381522,"operatingIncome":-3641291923,"netIncome":-496246320,"prevYearRevenue":429183418584,"prevYearOperatingIncome":194187306,"prevYearNetIncome":126143610,"source":"11014","updatedAt":"2026-08-26T22:30:35.230Z"},{"stockCode":"024900","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":438824850567,"operatingIncome":4357836910,"netIncome":1973605480,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:35.233Z"},{"stockCode":"024900","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":428060698454,"operatingIncome":2618286069,"netIncome":3764637330,"prevYearRevenue":434953193413,"prevYearOperatingIncome":3081106518,"prevYearNetIncome":3274956052,"source":"11013","updatedAt":"2026-08-26T22:30:34.711Z"},{"stockCode":"024900","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":414823220945,"operatingIncome":-7918872289,"netIncome":-2655559531,"prevYearRevenue":450563913937,"prevYearOperatingIncome":-593842020,"prevYearNetIncome":-3517754055,"source":"11012","updatedAt":"2026-08-26T22:30:34.992Z"}]}