{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/024910","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"024910","name":"경창산업","market":"KOSDAQ","sector":"자동차 신품 부품 제조업","lastPrice":1502,"marketCap":53800145510,"sharesOutstanding":35819005,"asOf":"2026-09-26T15:09:35.335Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.49,"psr":0.08,"evEbitda":5.16,"ev":268792242348,"fcff":-10414329512,"fcffYield":-0.0387,"roe":-0.1723,"revenueGrowth":{"y1":0.1055,"y3":0.0464,"y5":0.0772},"operatingIncomeGrowth":{"y1":-0.2383,"y3":-0.2739,"y5":-0.1194},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.464Z"},"price":{"high52w":2725,"low52w":1242,"fromHigh":-0.4488,"returns":[{"label":"1개월","value":-0.0553},{"label":"3개월","value":0.0845},{"label":"6개월","value":-0.2761},{"label":"1년","value":-0.0053},{"label":"3년","value":-0.411},{"label":"5년","value":-0.6291}]},"dividends":[{"fiscalYear":2024,"dps":20,"yieldPct":1.01,"payoutPct":25.32},{"fiscalYear":2023,"dps":50,"yieldPct":2.1,"payoutPct":19.46},{"fiscalYear":2018,"dps":0,"yieldPct":0.7,"payoutPct":null},{"fiscalYear":2017,"dps":0,"yieldPct":0.6,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":596493776103,"operatingIncome":16505342395,"netIncome":-26787235877,"controllingNetIncome":-24101542429,"ebitda":91040519989,"fcff":17603104740,"cfo":78134036504,"capex":70966471444,"totalAssets":637854195921,"totalLiabilities":474580770446,"totalEquity":163273425475,"cash":12183769398,"totalDebt":335904431524},{"fiscalYear":2019,"statement":"연결","revenue":531349032072,"operatingIncome":-15182393131,"netIncome":-76529122780,"controllingNetIncome":-71355889948,"ebitda":80907305149,"fcff":6725631027,"cfo":37498578069,"capex":40776113612,"totalAssets":564865660064,"totalLiabilities":472454908929,"totalEquity":92410751135,"cash":19298695907,"totalDebt":332298278340},{"fiscalYear":2020,"statement":"연결","revenue":486425822327,"operatingIncome":13865840899,"netIncome":4607253455,"controllingNetIncome":4801775611,"ebitda":42655889149,"fcff":50823683015,"cfo":62012945434,"capex":20302960640,"totalAssets":522286377055,"totalLiabilities":423107662740,"totalEquity":99178714315,"cash":19498840380,"totalDebt":290482289164},{"fiscalYear":2021,"statement":"연결","revenue":563663197817,"operatingIncome":15300171505,"netIncome":3588929651,"controllingNetIncome":4239884317,"ebitda":43969292536,"fcff":61579563979,"cfo":64401081160,"capex":12842542170,"totalAssets":506959781799,"totalLiabilities":401978561043,"totalEquity":104981220756,"cash":26239861192,"totalDebt":263008358939},{"fiscalYear":2022,"statement":"연결","revenue":615579626824,"operatingIncome":19184253102,"netIncome":19267463106,"controllingNetIncome":20608015753,"ebitda":47419392055,"fcff":37377137617,"cfo":41557521009,"capex":12374414326,"totalAssets":508041143360,"totalLiabilities":370925491050,"totalEquity":137115652310,"cash":24971715667,"totalDebt":230815970486},{"fiscalYear":2023,"statement":"연결","revenue":667253963817,"operatingIncome":21036204670,"netIncome":8828533627,"controllingNetIncome":9127615476,"ebitda":48134865240,"fcff":51261731621,"cfo":74114549570,"capex":30890645613,"totalAssets":506737389227,"totalLiabilities":356822542403,"totalEquity":149914846824,"cash":35766252387,"totalDebt":198355231675},{"fiscalYear":2024,"statement":"연결","revenue":638045034346,"operatingIncome":9641239878,"netIncome":3422323160,"controllingNetIncome":2815158911,"ebitda":35298029348,"fcff":-21642575090,"cfo":-3166226269,"capex":27072996369,"totalAssets":485474497481,"totalLiabilities":343896888038,"totalEquity":141577609443,"cash":15685561335,"totalDebt":207665690431},{"fiscalYear":2025,"statement":"연결","revenue":705339667803,"operatingIncome":7343548529,"netIncome":-21541167890,"controllingNetIncome":-20837880951,"ebitda":52060194626,"fcff":-10414329512,"cfo":23423076036,"capex":40624727985,"totalAssets":491427943570,"totalLiabilities":372501884371,"totalEquity":118926059199,"cash":10206472265,"totalDebt":225198569103}],"quarterly":[{"stockCode":"024910","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":173429772616,"operatingIncome":-2473692840,"netIncome":-2585315179,"prevYearRevenue":159796652849,"prevYearOperatingIncome":269471909,"prevYearNetIncome":-1346083242,"source":"11014","updatedAt":"2026-08-26T22:30:16.629Z"},{"stockCode":"024910","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":179384268063,"operatingIncome":4266373112,"netIncome":-20084108605,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:16.634Z"},{"stockCode":"024910","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":171649786427,"operatingIncome":4450829408,"netIncome":3335726162,"prevYearRevenue":168127037293,"prevYearOperatingIncome":3504006097,"prevYearNetIncome":1691911334,"source":"11013","updatedAt":"2026-08-26T22:30:16.106Z"},{"stockCode":"024910","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":186526380933,"operatingIncome":8404767723,"netIncome":6024363564,"prevYearRevenue":184398589831,"prevYearOperatingIncome":2046862160,"prevYearNetIncome":-563655440,"source":"11012","updatedAt":"2026-08-26T22:30:16.355Z"}]}