{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/024940","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"024940","name":"PN풍년","market":"KOSDAQ","sector":"생활용품 도매업","lastPrice":2020,"marketCap":20200000000,"sharesOutstanding":10000000,"asOf":"2026-09-26T15:09:35.335Z"},"valuation":{"fiscalYear":2025,"per":7.02,"perTtm":9.86,"ttmPeriod":"25Q3~26Q2","pbr":0.39,"psr":0.36,"evEbitda":4.51,"ev":7806828284,"fcff":2821553031,"fcffYield":0.3614,"roe":0.0569,"revenueGrowth":{"y1":0.0199,"y3":-0.0093,"y5":-0.0058},"operatingIncomeGrowth":{"y1":0.7022,"y3":0.0378,"y5":0.2547},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.150Z"},"price":{"high52w":5900,"low52w":1792,"fromHigh":-0.6576,"returns":[{"label":"1개월","value":0.0483},{"label":"3개월","value":0.01},{"label":"6개월","value":-0.5156},{"label":"1년","value":-0.5675},{"label":"3년","value":-0.7449},{"label":"5년","value":-0.6699}]},"dividends":[{"fiscalYear":2025,"dps":35,"yieldPct":0.63,"payoutPct":11.44},{"fiscalYear":2024,"dps":30,"yieldPct":0.35,"payoutPct":17.75},{"fiscalYear":2023,"dps":35,"yieldPct":0.39,"payoutPct":15.15},{"fiscalYear":2022,"dps":25,"yieldPct":0.31,"payoutPct":13.25},{"fiscalYear":2021,"dps":25,"yieldPct":0.51,"payoutPct":10.96},{"fiscalYear":2020,"dps":25,"yieldPct":0.64,"payoutPct":9.77},{"fiscalYear":2019,"dps":25,"yieldPct":1.12,"payoutPct":4.3},{"fiscalYear":2018,"dps":25,"yieldPct":1.09,"payoutPct":19.6}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":61842455200,"operatingIncome":888293015,"netIncome":1197017621,"controllingNetIncome":null,"ebitda":2363648601,"fcff":-4079010416,"cfo":-1638701362,"capex":2744434373,"totalAssets":48526282379,"totalLiabilities":15418065483,"totalEquity":33108216896,"cash":2430071396,"totalDebt":8624100000},{"fiscalYear":2019,"statement":"별도","revenue":54592806441,"operatingIncome":-1344581315,"netIncome":5421554062,"controllingNetIncome":null,"ebitda":8533679037,"fcff":3126863081,"cfo":10339973919,"capex":7375851266,"totalAssets":52445650574,"totalLiabilities":14167165275,"totalEquity":38278485299,"cash":3135599656,"totalDebt":1000000000},{"fiscalYear":2020,"statement":"연결","revenue":57693667086,"operatingIncome":503769538,"netIncome":2311221997,"controllingNetIncome":null,"ebitda":2795635337,"fcff":1189258885,"cfo":4470352125,"capex":3291614505,"totalAssets":49131386214,"totalLiabilities":9584832188,"totalEquity":39546554026,"cash":11731347481,"totalDebt":500000000},{"fiscalYear":2021,"statement":"연결","revenue":58410347708,"operatingIncome":2296284646,"netIncome":2107915761,"controllingNetIncome":null,"ebitda":3911094477,"fcff":27523562,"cfo":1466951199,"capex":1442756112,"totalAssets":54011181048,"totalLiabilities":9300389211,"totalEquity":44710791837,"cash":13334144973,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":57639296614,"operatingIncome":1401691670,"netIncome":1773626186,"controllingNetIncome":null,"ebitda":5515233837,"fcff":-1678587346,"cfo":-452155361,"capex":1226431985,"totalAssets":54456397396,"totalLiabilities":8206946373,"totalEquity":46249451023,"cash":13346940798,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":57230803245,"operatingIncome":2091164821,"netIncome":2169174879,"controllingNetIncome":null,"ebitda":3557480730,"fcff":1840846955,"cfo":3286909751,"capex":1446074367,"totalAssets":55426861052,"totalLiabilities":7407806443,"totalEquity":48019054609,"cash":9025961357,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":54948009760,"operatingIncome":920362729,"netIncome":1586666205,"controllingNetIncome":null,"ebitda":2225212887,"fcff":5203938636,"cfo":5798051624,"capex":594731313,"totalAssets":56816719704,"totalLiabilities":7539952690,"totalEquity":49276767014,"cash":11263734716,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":56039514810,"operatingIncome":1566647885,"netIncome":2876155212,"controllingNetIncome":null,"ebitda":1730461047,"fcff":2821553031,"cfo":3532653555,"capex":711102732,"totalAssets":61015735137,"totalLiabilities":9144773311,"totalEquity":51870961826,"cash":12393171716,"totalDebt":null}],"quarterly":[{"stockCode":"024940","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":14109435321,"operatingIncome":602496680,"netIncome":645971468,"prevYearRevenue":14309064782,"prevYearOperatingIncome":47897859,"prevYearNetIncome":240812737,"source":"11014","updatedAt":"2026-08-26T22:34:56.831Z"},{"stockCode":"024940","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":13821771128,"operatingIncome":36312075,"netIncome":242092186,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:56.834Z"},{"stockCode":"024940","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":14491236781,"operatingIncome":749295591,"netIncome":777729659,"prevYearRevenue":15305267791,"prevYearOperatingIncome":782617877,"prevYearNetIncome":837880448,"source":"11013","updatedAt":"2026-08-26T22:34:56.309Z"},{"stockCode":"024940","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":12504245455,"operatingIncome":309588259,"netIncome":382590852,"prevYearRevenue":12803040570,"prevYearOperatingIncome":145221253,"prevYearNetIncome":1150211110,"source":"11012","updatedAt":"2026-08-26T22:34:56.594Z"}]}