{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/025000","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"025000","name":"KPX케미칼","market":"KOSPI","sector":"기초 화학물질 제조업","lastPrice":56500,"marketCap":234290527500,"sharesOutstanding":4146735,"asOf":"2026-09-26T15:09:35.335Z"},"valuation":{"fiscalYear":2025,"per":4.63,"perTtm":2.26,"ttmPeriod":"25Q3~26Q2","pbr":0.36,"psr":0.29,"evEbitda":3.75,"ev":288116057363,"fcff":57739439492,"fcffYield":0.2004,"roe":0.0751,"revenueGrowth":{"y1":-0.115,"y3":-0.0633,"y5":0.016},"operatingIncomeGrowth":{"y1":-0.397,"y3":-0.1618,"y5":-0.1564},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.263Z"},"price":{"high52w":56500,"low52w":45150,"fromHigh":0,"returns":[{"label":"1개월","value":0.0502},{"label":"3개월","value":0.1845},{"label":"6개월","value":0.1414},{"label":"1년","value":0.1507},{"label":"3년","value":0.2885},{"label":"5년","value":-0.0902}]},"dividends":[{"fiscalYear":2025,"dps":3750,"yieldPct":7,"payoutPct":31.4},{"fiscalYear":2024,"dps":3250,"yieldPct":7.2,"payoutPct":24.1},{"fiscalYear":2023,"dps":3000,"yieldPct":6.7,"payoutPct":22},{"fiscalYear":2022,"dps":2750,"yieldPct":5.4,"payoutPct":45.7},{"fiscalYear":2021,"dps":2750,"yieldPct":5,"payoutPct":27.2},{"fiscalYear":2020,"dps":2750,"yieldPct":4.8,"payoutPct":20.7},{"fiscalYear":2019,"dps":2500,"yieldPct":4.4,"payoutPct":29.2},{"fiscalYear":2018,"dps":2000,"yieldPct":3.9,"payoutPct":86}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":766681967916,"operatingIncome":23850343982,"netIncome":12016346514,"controllingNetIncome":11056312888,"ebitda":43108846043,"fcff":-10729455233,"cfo":21433115284,"capex":33043878588,"totalAssets":535273094088,"totalLiabilities":91621793307,"totalEquity":443651300781,"cash":9888005842,"totalDebt":23916600000},{"fiscalYear":2019,"statement":"연결","revenue":765712141954,"operatingIncome":48429544337,"netIncome":42158175661,"controllingNetIncome":40755001507,"ebitda":67037734984,"fcff":42696179444,"cfo":65506712148,"capex":23435274225,"totalAssets":537885808227,"totalLiabilities":61823289283,"totalEquity":476062518944,"cash":3761817272,"totalDebt":5578880000},{"fiscalYear":2020,"statement":"연결","revenue":746662323231,"operatingIncome":64118011388,"netIncome":64416144900,"controllingNetIncome":63277694231,"ebitda":77870736639,"fcff":88197442347,"cfo":106652799734,"capex":18861929113,"totalAssets":637003840185,"totalLiabilities":103372859292,"totalEquity":533630980893,"cash":46088821583,"totalDebt":9394576351},{"fiscalYear":2021,"statement":"연결","revenue":1020786100790,"operatingIncome":44680350533,"netIncome":49247707872,"controllingNetIncome":48137181104,"ebitda":57631885947,"fcff":-35440144266,"cfo":11955553662,"capex":48345808378,"totalAssets":777143203509,"totalLiabilities":199075057541,"totalEquity":578068145968,"cash":57108382163,"totalDebt":87199453327},{"fiscalYear":2022,"statement":"연결","revenue":983579558669,"operatingIncome":46513085397,"netIncome":29568123484,"controllingNetIncome":28603396556,"ebitda":62583769709,"fcff":25712551383,"cfo":78347911138,"capex":54455927684,"totalAssets":776778116811,"totalLiabilities":181591489347,"totalEquity":595186627464,"cash":61433996603,"totalDebt":65816849339},{"fiscalYear":2023,"statement":"연결","revenue":911119635067,"operatingIncome":58387011998,"netIncome":65778114586,"controllingNetIncome":64876805570,"ebitda":80668887136,"fcff":61911293385,"cfo":90083504428,"capex":30962949992,"totalAssets":822466228845,"totalLiabilities":175893522725,"totalEquity":646572706120,"cash":85543250047,"totalDebt":66874428146},{"fiscalYear":2024,"statement":"연결","revenue":913366713017,"operatingIncome":45430191794,"netIncome":63867705242,"controllingNetIncome":64215086544,"ebitda":90210745626,"fcff":45831895097,"cfo":59012735963,"capex":15941005463,"totalAssets":880646686131,"totalLiabilities":179383789175,"totalEquity":701262896956,"cash":109614112892,"totalDebt":71866295841},{"fiscalYear":2025,"statement":"연결","revenue":808350805037,"operatingIncome":27395676155,"netIncome":51636895681,"controllingNetIncome":50637914868,"ebitda":76817796461,"fcff":57739439492,"cfo":78279043040,"capex":22739739357,"totalAssets":875368968863,"totalLiabilities":210050314690,"totalEquity":665318654173,"cash":42857196183,"totalDebt":96682726046}],"quarterly":[{"stockCode":"025000","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":214226088608,"operatingIncome":11942338434,"netIncome":22492790253,"prevYearRevenue":223423514876,"prevYearOperatingIncome":11630484981,"prevYearNetIncome":9010665067,"source":"11014","updatedAt":"2026-08-26T22:23:46.820Z"},{"stockCode":"025000","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":160219947251,"operatingIncome":-4632244664,"netIncome":9537510358,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:46.825Z"},{"stockCode":"025000","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":197686004210,"operatingIncome":5436945130,"netIncome":10478691401,"prevYearRevenue":210364775993,"prevYearOperatingIncome":8590355191,"prevYearNetIncome":3533518950,"source":"11013","updatedAt":"2026-08-26T22:23:46.340Z"},{"stockCode":"025000","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":244962263727,"operatingIncome":23038622506,"netIncome":61185868768,"prevYearRevenue":199240339447,"prevYearOperatingIncome":7762910728,"prevYearNetIncome":16073076120,"source":"11012","updatedAt":"2026-08-26T22:23:46.580Z"}]}