{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/025540","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"025540","name":"한국단자공업","market":"KOSPI","sector":"전동기, 발전기 및 전기 변환 · 공급 · 제어 장치 제조업","lastPrice":56400,"marketCap":570486000000,"sharesOutstanding":10115000,"asOf":"2026-09-26T15:09:35.335Z"},"valuation":{"fiscalYear":2025,"per":5.38,"perTtm":4.68,"ttmPeriod":"25Q3~26Q2","pbr":0.49,"psr":0.4,"evEbitda":2.38,"ev":471377488000,"fcff":159558490008,"fcffYield":0.3385,"roe":0.0947,"revenueGrowth":{"y1":-0.0443,"y3":0.0729,"y5":0.1245},"operatingIncomeGrowth":{"y1":-0.1871,"y3":0.2941,"y5":0.1201},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.587Z"},"price":{"high52w":91400,"low52w":54400,"fromHigh":-0.3829,"returns":[{"label":"1개월","value":0.0108},{"label":"3개월","value":-0.1506},{"label":"6개월","value":-0.2834},{"label":"1년","value":-0.0784},{"label":"3년","value":0.1059},{"label":"5년","value":-0.2897}]},"dividends":[{"fiscalYear":2025,"dps":3200,"yieldPct":4.75,"payoutPct":30.49},{"fiscalYear":2024,"dps":2200,"yieldPct":3.29,"payoutPct":15.92},{"fiscalYear":2023,"dps":700,"yieldPct":0.93,"payoutPct":9.91},{"fiscalYear":2022,"dps":700,"yieldPct":1.35,"payoutPct":14.85},{"fiscalYear":2021,"dps":700,"yieldPct":0.92,"payoutPct":11.48},{"fiscalYear":2020,"dps":700,"yieldPct":1.22,"payoutPct":12.51},{"fiscalYear":2019,"dps":700,"yieldPct":1.65,"payoutPct":22.88},{"fiscalYear":2018,"dps":700,"yieldPct":1.71,"payoutPct":18.41}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":746382908961,"operatingIncome":46197831250,"netIncome":39604508875,"controllingNetIncome":39604508875,"ebitda":108640742927,"fcff":-7198281962,"cfo":52999034234,"capex":60338794513,"totalAssets":860534742816,"totalLiabilities":169635830120,"totalEquity":690898912696,"cash":31891928579,"totalDebt":3075424232},{"fiscalYear":2019,"statement":"연결","revenue":772133924961,"operatingIncome":33514449978,"netIncome":31868435110,"controllingNetIncome":31886497044,"ebitda":86045600999,"fcff":-33964084440,"cfo":61873051593,"capex":96052864673,"totalAssets":885601835659,"totalLiabilities":175411367767,"totalEquity":710190467892,"cash":33068495426,"totalDebt":9573221337},{"fiscalYear":2020,"statement":"연결","revenue":802497228350,"operatingIncome":78967747809,"netIncome":57722621409,"controllingNetIncome":57801438744,"ebitda":120698571486,"fcff":57591077528,"cfo":108196142975,"capex":50764286861,"totalAssets":985178227462,"totalLiabilities":220972247805,"totalEquity":764205979657,"cash":87213779757,"totalDebt":13409801444},{"fiscalYear":2021,"statement":"연결","revenue":962228396481,"operatingIncome":76226359858,"netIncome":62880355775,"controllingNetIncome":62916614449,"ebitda":106041612189,"fcff":-62039513939,"cfo":29583541039,"capex":91746893803,"totalAssets":1125163279036,"totalLiabilities":282995896952,"totalEquity":842167382084,"cash":56565201613,"totalDebt":44644114634},{"fiscalYear":2022,"statement":"연결","revenue":1168134977282,"operatingIncome":64257366734,"netIncome":48629558500,"controllingNetIncome":48715246741,"ebitda":109277530014,"fcff":-72815493470,"cfo":52161490292,"capex":126352996486,"totalAssets":1289776455433,"totalLiabilities":419492218914,"totalEquity":870284236519,"cash":83341101001,"totalDebt":83423963357},{"fiscalYear":2023,"statement":"연결","revenue":1296939956432,"operatingIncome":111745138186,"netIncome":72856236925,"controllingNetIncome":72904258707,"ebitda":170547599037,"fcff":35406477876,"cfo":136272802975,"capex":102943778069,"totalAssets":1425051765454,"totalLiabilities":493288440467,"totalEquity":931763324987,"cash":97939210760,"totalDebt":163579313059},{"fiscalYear":2024,"statement":"연결","revenue":1509791409000,"operatingIncome":171313335000,"netIncome":142523446000,"controllingNetIncome":142210654000,"ebitda":254986441000,"fcff":102734917735,"cfo":199373475000,"capex":99038532000,"totalAssets":1564250855000,"totalLiabilities":488008902000,"totalEquity":1076241953000,"cash":169251745000,"totalDebt":146732275000},{"fiscalYear":2025,"statement":"연결","revenue":1442849979000,"operatingIncome":139253322000,"netIncome":106155718000,"controllingNetIncome":105999570000,"ebitda":197678263000,"fcff":159558490008,"cfo":219176860000,"capex":63043573000,"totalAssets":1558044824000,"totalLiabilities":396261360000,"totalEquity":1161783464000,"cash":197326553000,"totalDebt":98218041000}],"quarterly":[{"stockCode":"025540","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":368004158000,"operatingIncome":40544537000,"netIncome":38540443000,"prevYearRevenue":377984611000,"prevYearOperatingIncome":48544554000,"prevYearNetIncome":33742673000,"source":"11014","updatedAt":"2026-08-26T22:21:31.088Z"},{"stockCode":"025540","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":336955251000,"operatingIncome":33143383000,"netIncome":22939628000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:31.089Z"},{"stockCode":"025540","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":337350344000,"operatingIncome":25829534000,"netIncome":35246272000,"prevYearRevenue":357547522000,"prevYearOperatingIncome":28674308000,"prevYearNetIncome":27104400000,"source":"11013","updatedAt":"2026-08-26T22:21:30.586Z"},{"stockCode":"025540","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":395077399000,"operatingIncome":17838281000,"netIncome":25210175000,"prevYearRevenue":380343048000,"prevYearOperatingIncome":36891094000,"prevYearNetIncome":17571248000,"source":"11012","updatedAt":"2026-08-26T22:21:30.831Z"}]}