{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/025620","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"025620","name":"차AI헬스케어","market":"KOSPI","sector":"기타 화학제품 제조업","lastPrice":4690,"marketCap":85376633370,"sharesOutstanding":18203973,"asOf":"2026-09-26T15:09:35.336Z"},"valuation":{"fiscalYear":2025,"per":62.46,"perTtm":10.46,"ttmPeriod":"25Q3~26Q2","pbr":1.13,"psr":11.69,"evEbitda":null,"ev":75594573024,"fcff":-7205229957,"fcffYield":-0.0953,"roe":0.026,"revenueGrowth":{"y1":-0.534,"y3":0.0536,"y5":-0.2487},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.278Z"},"price":{"high52w":16540,"low52w":3925,"fromHigh":-0.7164,"returns":[{"label":"1개월","value":-0.0496},{"label":"3개월","value":-0.1772},{"label":"6개월","value":-0.4891},{"label":"1년","value":-0.421},{"label":"3년","value":-0.2773},{"label":"5년","value":-0.798}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":132015283911,"operatingIncome":7136758050,"netIncome":-1446309384,"controllingNetIncome":-1235728108,"ebitda":10254286391,"fcff":-39986997389,"cfo":-31564161777,"capex":8927573302,"totalAssets":214928992997,"totalLiabilities":88295814177,"totalEquity":126633178820,"cash":8351700919,"totalDebt":71490318240},{"fiscalYear":2019,"statement":"연결","revenue":52618530161,"operatingIncome":-52012690009,"netIncome":-89255580230,"controllingNetIncome":-84407984600,"ebitda":-5891313284,"fcff":4668352897,"cfo":3502549856,"capex":721711459,"totalAssets":123890346430,"totalLiabilities":70637553420,"totalEquity":53252793010,"cash":1533742403,"totalDebt":23919147877},{"fiscalYear":2020,"statement":"연결","revenue":30519229493,"operatingIncome":-12264644919,"netIncome":-22055627207,"controllingNetIncome":-21766342208,"ebitda":null,"fcff":-4602463002,"cfo":-5024574706,"capex":427712334,"totalAssets":87885496181,"totalLiabilities":28058348174,"totalEquity":59827148007,"cash":1540914403,"totalDebt":10371748441},{"fiscalYear":2021,"statement":"연결","revenue":20531622874,"operatingIncome":-17281920074,"netIncome":-39805368541,"controllingNetIncome":-38564417814,"ebitda":-9406747043,"fcff":-9269921940,"cfo":-3490206085,"capex":6095606957,"totalAssets":79881575028,"totalLiabilities":19745646519,"totalEquity":60135928509,"cash":8300987451,"totalDebt":4431092063},{"fiscalYear":2022,"statement":"연결","revenue":6246244503,"operatingIncome":-10667657649,"netIncome":-21703261168,"controllingNetIncome":-21434636964,"ebitda":4598511805,"fcff":-12859520380,"cfo":-4981686167,"capex":7985621339,"totalAssets":48387026626,"totalLiabilities":6805876091,"totalEquity":41581150535,"cash":10504209355,"totalDebt":2515232559},{"fiscalYear":2023,"statement":"연결","revenue":17033838985,"operatingIncome":-10186542687,"netIncome":-6797532438,"controllingNetIncome":-6796817379,"ebitda":-9884151274,"fcff":-10329903010,"cfo":-9861091628,"capex":471522035,"totalAssets":48355454222,"totalLiabilities":8368375227,"totalEquity":39987078995,"cash":4737738380,"totalDebt":2279198039},{"fiscalYear":2024,"statement":"연결","revenue":15675289582,"operatingIncome":-5446113042,"netIncome":-9493432484,"controllingNetIncome":-9493149400,"ebitda":null,"fcff":-7107629133,"cfo":-6913460182,"capex":244068096,"totalAssets":38915573941,"totalLiabilities":9279512833,"totalEquity":29636061108,"cash":2074159744,"totalDebt":4630960032},{"fiscalYear":2025,"statement":"연결","revenue":7305082169,"operatingIncome":-7455920893,"netIncome":1366855292,"controllingNetIncome":1366855292,"ebitda":null,"fcff":-7205229957,"cfo":-6711883384,"capex":599777987,"totalAssets":110247467597,"totalLiabilities":34820499242,"totalEquity":75426968355,"cash":39571426611,"totalDebt":29789366265}],"quarterly":[{"stockCode":"025620","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":1626295511,"operatingIncome":-2127756372,"netIncome":-2178649164,"prevYearRevenue":2701294739,"prevYearOperatingIncome":-2145700983,"prevYearNetIncome":-4172611963,"source":"11014","updatedAt":"2026-08-26T22:27:42.013Z"},{"stockCode":"025620","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1962756142,"operatingIncome":-2005606273,"netIncome":4563422650,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:42.015Z"},{"stockCode":"025620","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1937232425,"operatingIncome":-2370512559,"netIncome":-4626741678,"prevYearRevenue":1751001211,"prevYearOperatingIncome":-1904083264,"prevYearNetIncome":-2361864283,"source":"11013","updatedAt":"2026-08-26T22:27:41.452Z"},{"stockCode":"025620","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2908602223,"operatingIncome":-1134111226,"netIncome":10401453951,"prevYearRevenue":1965029305,"prevYearOperatingIncome":-1418474984,"prevYearNetIncome":1343946089,"source":"11012","updatedAt":"2026-08-26T22:27:41.686Z"}]}