{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/025890","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"025890","name":"한국주강","market":"KOSPI","sector":"특수 목적용 기계 제조업","lastPrice":2700,"marketCap":30090463200,"sharesOutstanding":11144616,"asOf":"2026-09-26T15:09:35.337Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.9,"psr":0.75,"evEbitda":45.87,"ev":29783313977,"fcff":1059731877,"fcffYield":0.0356,"roe":-0.0086,"revenueGrowth":{"y1":-0.1567,"y3":-0.0982,"y5":0.0331},"operatingIncomeGrowth":{"y1":-1.1644,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.202Z"},"price":{"high52w":2700,"low52w":1521,"fromHigh":0,"returns":[{"label":"1개월","value":0.0736},{"label":"3개월","value":0.2558},{"label":"6개월","value":0.5169},{"label":"1년","value":0.4041},{"label":"3년","value":-0.027},{"label":"5년","value":0.0757}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":39136733429,"operatingIncome":-8875442603,"netIncome":-10120005721,"controllingNetIncome":null,"ebitda":-4819136164,"fcff":-3300358046,"cfo":-3042961423,"capex":595556482,"totalAssets":60348394566,"totalLiabilities":15185628231,"totalEquity":45162766335,"cash":26796472,"totalDebt":11400000000},{"fiscalYear":2019,"statement":"별도","revenue":36271401954,"operatingIncome":-4903330005,"netIncome":-13564455582,"controllingNetIncome":null,"ebitda":7452319050,"fcff":191543673,"cfo":307158321,"capex":403170155,"totalAssets":48507645594,"totalLiabilities":16295372676,"totalEquity":32212272918,"cash":136493178,"totalDebt":11659680646},{"fiscalYear":2020,"statement":"별도","revenue":33885845079,"operatingIncome":-128366275,"netIncome":-1332761454,"controllingNetIncome":null,"ebitda":1533947938,"fcff":-519405211,"cfo":-466776076,"capex":290253066,"totalAssets":46460626063,"totalLiabilities":16447220094,"totalEquity":30013405969,"cash":227033313,"totalDebt":12557211140},{"fiscalYear":2021,"statement":"별도","revenue":45309649950,"operatingIncome":-595422692,"netIncome":-1818818687,"controllingNetIncome":null,"ebitda":1811992588,"fcff":-4352527890,"cfo":-3877284749,"capex":694315424,"totalAssets":50194779569,"totalLiabilities":22132881731,"totalEquity":28061897838,"cash":65028560,"totalDebt":16881624350},{"fiscalYear":2022,"statement":"별도","revenue":54371102413,"operatingIncome":-517656122,"netIncome":1721453110,"controllingNetIncome":null,"ebitda":1412577535,"fcff":1808273579,"cfo":1611781103,"capex":160474889,"totalAssets":48045222224,"totalLiabilities":18273216705,"totalEquity":29772005519,"cash":280390627,"totalDebt":12510134530},{"fiscalYear":2023,"statement":"별도","revenue":53811233052,"operatingIncome":2418860915,"netIncome":2495090209,"controllingNetIncome":null,"ebitda":2982707399,"fcff":3300479017,"cfo":3629602401,"capex":669552514,"totalAssets":44186932873,"totalLiabilities":11207425095,"totalEquity":32979507778,"cash":1372908678,"totalDebt":6493772740},{"fiscalYear":2024,"statement":"별도","revenue":47283741622,"operatingIncome":1074954369,"netIncome":762134345,"controllingNetIncome":null,"ebitda":1929255986,"fcff":4948448176,"cfo":5477007881,"capex":778382178,"totalAssets":41498366351,"totalLiabilities":7363072434,"totalEquity":34135293917,"cash":1046794767,"totalDebt":2094236950},{"fiscalYear":2025,"statement":"별도","revenue":39872284084,"operatingIncome":-176671310,"netIncome":-291354242,"controllingNetIncome":null,"ebitda":649346869,"fcff":1059731877,"cfo":2025010534,"capex":1016699372,"totalAssets":38306813397,"totalLiabilities":5025876453,"totalEquity":33280936944,"cash":420115883,"totalDebt":112966660}],"quarterly":[{"stockCode":"025890","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":9776716109,"operatingIncome":-327099714,"netIncome":-320879674,"prevYearRevenue":9950073461,"prevYearOperatingIncome":-314744425,"prevYearNetIncome":-353450135,"source":"11014","updatedAt":"2026-08-26T22:33:31.425Z"},{"stockCode":"025890","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":8998652114,"operatingIncome":-278276796,"netIncome":-316046804,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:31.429Z"},{"stockCode":"025890","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":8826412882,"operatingIncome":58932011,"netIncome":14715842,"prevYearRevenue":9423764570,"prevYearOperatingIncome":74361132,"prevYearNetIncome":98221391,"source":"11013","updatedAt":"2026-08-26T22:33:30.881Z"},{"stockCode":"025890","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":11075805394,"operatingIncome":152781811,"netIncome":130309419,"prevYearRevenue":11673151291,"prevYearOperatingIncome":354344068,"prevYearNetIncome":247350845,"source":"11012","updatedAt":"2026-08-26T22:33:31.155Z"}]}