{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/025900","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"025900","name":"동화기업","market":"KOSDAQ","sector":"나무제품 제조업","lastPrice":6750,"marketCap":341261673750,"sharesOutstanding":50557285,"asOf":"2026-09-26T15:09:35.337Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.42,"psr":0.41,"evEbitda":3.08,"ev":629603413605,"fcff":-6145596070,"fcffYield":-0.0098,"roe":-0.0543,"revenueGrowth":{"y1":-0.0963,"y3":-0.0899,"y5":0.0218},"operatingIncomeGrowth":{"y1":-1.8258,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.156Z"},"price":{"high52w":12600,"low52w":5000,"fromHigh":-0.4643,"returns":[{"label":"1개월","value":-0.1302},{"label":"3개월","value":0.1269},{"label":"6개월","value":-0.3565},{"label":"1년","value":-0.2433},{"label":"3년","value":-0.6809},{"label":"5년","value":-0.7822}]},"dividends":[{"fiscalYear":2019,"dps":150,"yieldPct":0.92,"payoutPct":9.48},{"fiscalYear":2018,"dps":250,"yieldPct":0.79,"payoutPct":8.32},{"fiscalYear":2017,"dps":350,"yieldPct":1.1,"payoutPct":11.8}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":759970976602,"operatingIncome":84086953865,"netIncome":50957948963,"controllingNetIncome":35074322603,"ebitda":122900641434,"fcff":108608466549,"cfo":116180373770,"capex":15232885167,"totalAssets":1229786586536,"totalLiabilities":551295818790,"totalEquity":678490767746,"cash":24135656693,"totalDebt":304020162002},{"fiscalYear":2019,"statement":"연결","revenue":717405693719,"operatingIncome":58470187576,"netIncome":43410161128,"controllingNetIncome":27701077795,"ebitda":100818569236,"fcff":16592712244,"cfo":39612675717,"capex":34647285589,"totalAssets":1440636414216,"totalLiabilities":762943947215,"totalEquity":677692467001,"cash":21581706036,"totalDebt":516355596843},{"fiscalYear":2020,"statement":"연결","revenue":744878006571,"operatingIncome":66825839207,"netIncome":40302280374,"controllingNetIncome":23475251310,"ebitda":114991798686,"fcff":142938124973,"cfo":136381685227,"capex":4258594914,"totalAssets":1586439706471,"totalLiabilities":885358571136,"totalEquity":701081135335,"cash":46697617101,"totalDebt":293950935092},{"fiscalYear":2021,"statement":"연결","revenue":932394259945,"operatingIncome":104927241386,"netIncome":56031157936,"controllingNetIncome":39489908715,"ebitda":157914274318,"fcff":122951254967,"cfo":120922147316,"capex":7655219781,"totalAssets":1770876761887,"totalLiabilities":966604294302,"totalEquity":804272467585,"cash":31302207145,"totalDebt":275191707994},{"fiscalYear":2022,"statement":"연결","revenue":1100415112505,"operatingIncome":72435427545,"netIncome":43302676402,"controllingNetIncome":38373932076,"ebitda":133800009483,"fcff":35817871634,"cfo":25780473093,"capex":5408976889,"totalAssets":1846108233207,"totalLiabilities":1074761149038,"totalEquity":771347084169,"cash":31147658789,"totalDebt":290093700548},{"fiscalYear":2023,"statement":"연결","revenue":963223225281,"operatingIncome":-16571978650,"netIncome":-108411591175,"controllingNetIncome":-84482305664,"ebitda":45269582109,"fcff":104340512104,"cfo":79763974350,"capex":5724449470,"totalAssets":2321756559605,"totalLiabilities":1334923566178,"totalEquity":986832993427,"cash":82109262849,"totalDebt":12479153290},{"fiscalYear":2024,"statement":"연결","revenue":917976695727,"operatingIncome":16703994005,"netIncome":-16238121639,"controllingNetIncome":-12274870194,"ebitda":38792910363,"fcff":56842726425,"cfo":97179731126,"capex":73383933549,"totalAssets":2397201401750,"totalLiabilities":1419417502379,"totalEquity":977783899371,"cash":74965698829,"totalDebt":9941817337},{"fiscalYear":2025,"statement":"연결","revenue":829562476098,"operatingIncome":-13794765557,"netIncome":-55887535877,"controllingNetIncome":-45765602104,"ebitda":204319354744,"fcff":-6145596070,"cfo":1536021639,"capex":41328317776,"totalAssets":2270110568943,"totalLiabilities":1389936852170,"totalEquity":880173716773,"cash":47003095054,"totalDebt":335344834909}],"quarterly":[{"stockCode":"025900","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":200936980608,"operatingIncome":-2930848853,"netIncome":-9617429513,"prevYearRevenue":204315508819,"prevYearOperatingIncome":1627911561,"prevYearNetIncome":-13263118768,"source":"11014","updatedAt":"2026-08-26T22:22:25.872Z"},{"stockCode":"025900","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":220719862106,"operatingIncome":-4069476468,"netIncome":-23690884612,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:25.875Z"},{"stockCode":"025900","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":218055773079,"operatingIncome":-4881591256,"netIncome":-4691890350,"prevYearRevenue":202300635815,"prevYearOperatingIncome":-1785061730,"prevYearNetIncome":-21733263617,"source":"11013","updatedAt":"2026-08-26T22:22:25.319Z"},{"stockCode":"025900","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":233505042651,"operatingIncome":-864710222,"netIncome":-8090164276,"prevYearRevenue":205604997569,"prevYearOperatingIncome":-5009378506,"prevYearNetIncome":-845958135,"source":"11012","updatedAt":"2026-08-26T22:22:25.574Z"}]}