{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/025950","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"025950","name":"동신건설","market":"KOSDAQ","sector":"토목 건설업","lastPrice":9990,"marketCap":83916000000,"sharesOutstanding":8400000,"asOf":"2026-09-26T15:09:35.337Z"},"valuation":{"fiscalYear":2025,"per":569.44,"perTtm":344.51,"ttmPeriod":"25Q3~26Q2","pbr":0.86,"psr":2.51,"evEbitda":null,"ev":65514761667,"fcff":null,"fcffYield":null,"roe":0.0015,"revenueGrowth":{"y1":-0.516,"y3":-0.1277,"y5":-0.0122},"operatingIncomeGrowth":{"y1":-4.7654,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.157Z"},"price":{"high52w":25000,"low52w":9030,"fromHigh":-0.6004,"returns":[{"label":"1개월","value":-0.0531},{"label":"3개월","value":0.0111},{"label":"6개월","value":-0.3291},{"label":"1년","value":-0.3653},{"label":"3년","value":-0.5438},{"label":"5년","value":-0.7872}]},"dividends":[{"fiscalYear":2025,"dps":150,"yieldPct":0.75,"payoutPct":null},{"fiscalYear":2024,"dps":250,"yieldPct":0.56,"payoutPct":null},{"fiscalYear":2023,"dps":150,"yieldPct":0.8,"payoutPct":null},{"fiscalYear":2022,"dps":150,"yieldPct":1.1,"payoutPct":null},{"fiscalYear":2021,"dps":150,"yieldPct":0.4,"payoutPct":null},{"fiscalYear":2020,"dps":150,"yieldPct":0.3,"payoutPct":null},{"fiscalYear":2018,"dps":150,"yieldPct":2.5,"payoutPct":87.8},{"fiscalYear":2017,"dps":100,"yieldPct":1.33,"payoutPct":7.9}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":27086795610,"operatingIncome":1281488407,"netIncome":984993244,"controllingNetIncome":null,"ebitda":1442711332,"fcff":null,"cfo":-942088247,"capex":null,"totalAssets":98782902976,"totalLiabilities":11502289476,"totalEquity":87280613500,"cash":42842509116,"totalDebt":653333360},{"fiscalYear":2019,"statement":"별도","revenue":24021433746,"operatingIncome":-446363430,"netIncome":840521653,"controllingNetIncome":null,"ebitda":-296657085,"fcff":null,"cfo":1449817639,"capex":null,"totalAssets":102032095646,"totalLiabilities":14775824633,"totalEquity":87256271013,"cash":46710395389,"totalDebt":646666700},{"fiscalYear":2020,"statement":"별도","revenue":35499042970,"operatingIncome":2202528882,"netIncome":-1934043150,"controllingNetIncome":null,"ebitda":2371243307,"fcff":null,"cfo":1760028121,"capex":null,"totalAssets":111448831710,"totalLiabilities":26126603847,"totalEquity":85322227863,"cash":48201558345,"totalDebt":640000040},{"fiscalYear":2021,"statement":"별도","revenue":57432513542,"operatingIncome":3081287403,"netIncome":-291679086,"controllingNetIncome":null,"ebitda":3705811554,"fcff":null,"cfo":-6813693336,"capex":null,"totalAssets":108665697976,"totalLiabilities":24451565359,"totalEquity":84214132617,"cash":42573134728,"totalDebt":675175603},{"fiscalYear":2022,"statement":"별도","revenue":50301558593,"operatingIncome":1366400188,"netIncome":6068916666,"controllingNetIncome":null,"ebitda":1919866300,"fcff":null,"cfo":6646690086,"capex":null,"totalAssets":113286670980,"totalLiabilities":23709113847,"totalEquity":89577557133,"cash":39141469624,"totalDebt":646328041},{"fiscalYear":2023,"statement":"별도","revenue":82743779233,"operatingIncome":6340785950,"netIncome":7825488098,"controllingNetIncome":null,"ebitda":6838978580,"fcff":null,"cfo":6382443931,"capex":null,"totalAssets":117893491447,"totalLiabilities":21195938366,"totalEquity":96697553081,"cash":23318326479,"totalDebt":640331136},{"fiscalYear":2024,"statement":"별도","revenue":68971328816,"operatingIncome":585892436,"netIncome":3001432622,"controllingNetIncome":null,"ebitda":1008154340,"fcff":null,"cfo":3574826425,"capex":null,"totalAssets":112636041341,"totalLiabilities":13919787688,"totalEquity":98716253653,"cash":25272708506,"totalDebt":816358442},{"fiscalYear":2025,"statement":"별도","revenue":33382076965,"operatingIncome":-2206114342,"netIncome":147365237,"controllingNetIncome":null,"ebitda":-1781110441,"fcff":null,"cfo":-4008108462,"capex":null,"totalAssets":109902738542,"totalLiabilities":12584593102,"totalEquity":97318145440,"cash":19151618812,"totalDebt":750380479}],"quarterly":[{"stockCode":"025950","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":10323892527,"operatingIncome":-2045860171,"netIncome":-1861458770,"prevYearRevenue":19269952694,"prevYearOperatingIncome":1305729336,"prevYearNetIncome":1968646167,"source":"11014","updatedAt":"2026-08-26T22:27:55.365Z"},{"stockCode":"025950","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":8316771993,"operatingIncome":513318211,"netIncome":1283902901,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:55.366Z"},{"stockCode":"025950","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":5664750751,"operatingIncome":-250350493,"netIncome":587118594,"prevYearRevenue":5967669530,"prevYearOperatingIncome":-1285371763,"prevYearNetIncome":-967727419,"source":"11013","updatedAt":"2026-08-26T22:27:54.831Z"},{"stockCode":"025950","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":9753076412,"operatingIncome":-573146778,"netIncome":234016919,"prevYearRevenue":8773742915,"prevYearOperatingIncome":611799381,"prevYearNetIncome":1692648525,"source":"11012","updatedAt":"2026-08-26T22:27:55.110Z"}]}