{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/025980","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"025980","name":"아난티","market":"KOSDAQ","sector":"일반 및 생활 숙박시설 운영업","lastPrice":5470,"marketCap":532236415300,"sharesOutstanding":97300990,"asOf":"2026-09-26T15:09:35.337Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.75,"psr":2.06,"evEbitda":26.35,"ev":975350997024,"fcff":37371731518,"fcffYield":0.0383,"roe":-0.0562,"revenueGrowth":{"y1":-0.095,"y3":-0.0743,"y5":0.1774},"operatingIncomeGrowth":{"y1":9.3919,"y3":-0.5836,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.158Z"},"price":{"high52w":10360,"low52w":3345,"fromHigh":-0.472,"returns":[{"label":"1개월","value":0.056},{"label":"3개월","value":0.3954},{"label":"6개월","value":-0.2208},{"label":"1년","value":-0.3989},{"label":"3년","value":-0.2578},{"label":"5년","value":-0.576}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":162183238659,"operatingIncome":12699829104,"netIncome":-20280884749,"controllingNetIncome":null,"ebitda":37859890017,"fcff":26569299862,"cfo":51900480191,"capex":34017893721,"totalAssets":775052683246,"totalLiabilities":437966752495,"totalEquity":337085930751,"cash":20674881851,"totalDebt":207772760137},{"fiscalYear":2019,"statement":"연결","revenue":142703753903,"operatingIncome":4710346637,"netIncome":-7979907837,"controllingNetIncome":null,"ebitda":26583506052,"fcff":-19091004586,"cfo":15978031352,"capex":42475169434,"totalAssets":845966626271,"totalLiabilities":452567634439,"totalEquity":393398991832,"cash":54677671809,"totalDebt":251970667034},{"fiscalYear":2020,"statement":"연결","revenue":114059446037,"operatingIncome":-31723745964,"netIncome":-44795194655,"controllingNetIncome":null,"ebitda":-20658118556,"fcff":-40553756562,"cfo":22317408723,"capex":69107113070,"totalAssets":1143676045142,"totalLiabilities":776959250375,"totalEquity":366716794767,"cash":206857319756,"totalDebt":432932066237},{"fiscalYear":2021,"statement":"연결","revenue":219820294987,"operatingIncome":59730733449,"netIncome":16681634105,"controllingNetIncome":null,"ebitda":null,"fcff":79428161999,"cfo":175764709350,"capex":102332369925,"totalAssets":1385135410423,"totalLiabilities":984579930996,"totalEquity":400555479427,"cash":266455547477,"totalDebt":400521384483},{"fiscalYear":2022,"statement":"연결","revenue":325346438455,"operatingIncome":115222889272,"netIncome":33987271560,"controllingNetIncome":null,"ebitda":null,"fcff":-223848761539,"cfo":43040164992,"capex":276631933602,"totalAssets":1734786833894,"totalLiabilities":1224152226029,"totalEquity":510634607865,"cash":177803847320,"totalDebt":558483728486},{"fiscalYear":2023,"statement":"연결","revenue":897296641579,"operatingIncome":267047733935,"netIncome":210408476713,"controllingNetIncome":null,"ebitda":296579808860,"fcff":-49458739571,"cfo":87514251179,"capex":162319546661,"totalAssets":1544905550031,"totalLiabilities":841067756663,"totalEquity":703837793368,"cash":78388080863,"totalDebt":550762096287},{"fiscalYear":2024,"statement":"연결","revenue":285159195284,"operatingIncome":800283769,"netIncome":-32369258163,"controllingNetIncome":-30472112192,"ebitda":null,"fcff":-28898152114,"cfo":4345445080,"capex":56333439901,"totalAssets":1622402228785,"totalLiabilities":911040886185,"totalEquity":711361342600,"cash":96077624084,"totalDebt":540086211111},{"fiscalYear":2025,"statement":"연결","revenue":258070776397,"operatingIncome":8316490610,"netIncome":-38044863875,"controllingNetIncome":-39533754958,"ebitda":37012075496,"fcff":37371731518,"cfo":36085973977,"capex":20240145345,"totalAssets":1610359434308,"totalLiabilities":883997512403,"totalEquity":726361921905,"cash":100300596867,"totalDebt":543415178591}],"quarterly":[{"stockCode":"025980","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":73376166810,"operatingIncome":9185861253,"netIncome":7150554891,"prevYearRevenue":87181051150,"prevYearOperatingIncome":15719106619,"prevYearNetIncome":10926537179,"source":"11014","updatedAt":"2026-08-26T22:21:42.866Z"},{"stockCode":"025980","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":65586688990,"operatingIncome":4860023770,"netIncome":-9946117063,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:42.868Z"},{"stockCode":"025980","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":46708823910,"operatingIncome":-9507704011,"netIncome":-18209055092,"prevYearRevenue":57255944083,"prevYearOperatingIncome":-3224625922,"prevYearNetIncome":-5775492889,"source":"11013","updatedAt":"2026-08-26T22:21:42.329Z"},{"stockCode":"025980","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":55123302632,"operatingIncome":-5364779875,"netIncome":-9198407317,"prevYearRevenue":61851976514,"prevYearOperatingIncome":-2504768491,"prevYearNetIncome":-29473808814,"source":"11012","updatedAt":"2026-08-26T22:21:42.576Z"}]}