{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/026040","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"026040","name":"제이에스티나","market":"KOSDAQ","sector":"귀금속 및 장신용품 제조업","lastPrice":2215,"marketCap":36555894850,"sharesOutstanding":16503790,"asOf":"2026-09-26T15:09:35.337Z"},"valuation":{"fiscalYear":2025,"per":20.01,"perTtm":4.8,"ttmPeriod":"25Q3~26Q2","pbr":0.8,"psr":0.51,"evEbitda":28.47,"ev":30355651464,"fcff":-2387127236,"fcffYield":-0.0786,"roe":0.0426,"revenueGrowth":{"y1":-0.0294,"y3":-0.0247,"y5":0.0378},"operatingIncomeGrowth":{"y1":null,"y3":-0.3507,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.064Z"},"price":{"high52w":4340,"low52w":1540,"fromHigh":-0.4896,"returns":[{"label":"1개월","value":0.0573},{"label":"3개월","value":0.2657},{"label":"6개월","value":-0.2047},{"label":"1년","value":-0.4163},{"label":"3년","value":-0.0866},{"label":"5년","value":-0.4972}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":3.2,"payoutPct":null},{"fiscalYear":2023,"dps":100,"yieldPct":4.3,"payoutPct":180},{"fiscalYear":2022,"dps":100,"yieldPct":3.8,"payoutPct":116},{"fiscalYear":2021,"dps":100,"yieldPct":3,"payoutPct":9},{"fiscalYear":2018,"dps":50,"yieldPct":0.98,"payoutPct":308.6},{"fiscalYear":2017,"dps":50,"yieldPct":0.9,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":127351326275,"operatingIncome":-856462483,"netIncome":243540588,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":9341916774,"capex":null,"totalAssets":115242227167,"totalLiabilities":43795253211,"totalEquity":71446973956,"cash":9681019167,"totalDebt":33960902510},{"fiscalYear":2019,"statement":"연결","revenue":96140824454,"operatingIncome":-28539485595,"netIncome":-33441723124,"controllingNetIncome":-33441723124,"ebitda":null,"fcff":null,"cfo":-1379300494,"capex":null,"totalAssets":82018191427,"totalLiabilities":36712626071,"totalEquity":45305565356,"cash":3113216717,"totalDebt":26484630360},{"fiscalYear":2020,"statement":"연결","revenue":60003206680,"operatingIncome":-13714442147,"netIncome":-13799024341,"controllingNetIncome":-13799024341,"ebitda":null,"fcff":null,"cfo":-3401256064,"capex":null,"totalAssets":67905196297,"totalLiabilities":36977585465,"totalEquity":30927610832,"cash":1060544065,"totalDebt":28408168268},{"fiscalYear":2021,"statement":"연결","revenue":67332598457,"operatingIncome":1355507077,"netIncome":17615824499,"controllingNetIncome":17615824499,"ebitda":17718126844,"fcff":3986946144,"cfo":4416859281,"capex":688283842,"totalAssets":64949455347,"totalLiabilities":16179957925,"totalEquity":48769497422,"cash":617591486,"totalDebt":4172748689},{"fiscalYear":2022,"statement":"별도","revenue":77880466417,"operatingIncome":2580912695,"netIncome":1307771554,"controllingNetIncome":null,"ebitda":null,"fcff":3376545134,"cfo":3557367362,"capex":226195225,"totalAssets":59186700308,"totalLiabilities":12641518166,"totalEquity":46545182142,"cash":2441206288,"totalDebt":821309249},{"fiscalYear":2023,"statement":"별도","revenue":75362474833,"operatingIncome":-582699119,"netIncome":792213904,"controllingNetIncome":null,"ebitda":489825578,"fcff":90601914,"cfo":1553533113,"capex":1474932490,"totalAssets":54581404067,"totalLiabilities":11354771469,"totalEquity":43226632598,"cash":3128344702,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":74433968530,"operatingIncome":-2602941211,"netIncome":-1495491944,"controllingNetIncome":null,"ebitda":-1429408484,"fcff":89556646,"cfo":1016778996,"capex":981987810,"totalAssets":50660994202,"totalLiabilities":10324689099,"totalEquity":40336305103,"cash":3874821129,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":72242575120,"operatingIncome":706459594,"netIncome":1826602025,"controllingNetIncome":null,"ebitda":1066323410,"fcff":-2387127236,"cfo":-1475764559,"capex":950299448,"totalAssets":55314581660,"totalLiabilities":9899636266,"totalEquity":45414945394,"cash":6200243386,"totalDebt":null}],"quarterly":[{"stockCode":"026040","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":18479466665,"operatingIncome":12446498,"netIncome":237726597,"prevYearRevenue":17884074691,"prevYearOperatingIncome":-365833502,"prevYearNetIncome":-291273507,"source":"11014","updatedAt":"2026-08-26T22:32:30.182Z"},{"stockCode":"026040","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":19064216376,"operatingIncome":191663558,"netIncome":897822066,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:30.184Z"},{"stockCode":"026040","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":18688164715,"operatingIncome":-555618906,"netIncome":-429276424,"prevYearRevenue":17522380980,"prevYearOperatingIncome":646764848,"prevYearNetIncome":672363997,"source":"11013","updatedAt":"2026-08-26T22:32:29.646Z"},{"stockCode":"026040","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":19718992648,"operatingIncome":-325358297,"netIncome":6906028949,"prevYearRevenue":17176511099,"prevYearOperatingIncome":-144415310,"prevYearNetIncome":18689365,"source":"11012","updatedAt":"2026-08-26T22:32:29.915Z"}]}