{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/026150","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"026150","name":"특수건설","market":"KOSDAQ","sector":"토목 건설업","lastPrice":3975,"marketCap":69746665725,"sharesOutstanding":17546331,"asOf":"2026-09-26T15:09:35.337Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.81,"psr":0.47,"evEbitda":null,"ev":50271421341,"fcff":-7192029514,"fcffYield":-0.1431,"roe":-0.2011,"revenueGrowth":{"y1":-0.2988,"y3":-0.0978,"y5":-0.0561},"operatingIncomeGrowth":{"y1":-4.6157,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.095Z"},"price":{"high52w":7520,"low52w":3325,"fromHigh":-0.4714,"returns":[{"label":"1개월","value":0.0051},{"label":"3개월","value":0.06},{"label":"6개월","value":-0.3856},{"label":"1년","value":-0.3135},{"label":"3년","value":-0.4425},{"label":"5년","value":-0.6558}]},"dividends":[{"fiscalYear":2025,"dps":29,"yieldPct":0.5,"payoutPct":null}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":186200581530,"operatingIncome":1119721362,"netIncome":709870501,"controllingNetIncome":709870501,"ebitda":3785616290,"fcff":-9728246092,"cfo":-3045151283,"capex":7181603109,"totalAssets":147908765903,"totalLiabilities":62635490460,"totalEquity":85273275443,"cash":11661705490,"totalDebt":17607617831},{"fiscalYear":2019,"statement":"연결","revenue":193202916701,"operatingIncome":894458351,"netIncome":784652537,"controllingNetIncome":784652537,"ebitda":3738166907,"fcff":6956862624,"cfo":17943948354,"capex":11495628005,"totalAssets":172203512065,"totalLiabilities":85694363965,"totalEquity":86509148100,"cash":24745760377,"totalDebt":33301243549},{"fiscalYear":2020,"statement":"연결","revenue":198858959839,"operatingIncome":3520917173,"netIncome":2386859175,"controllingNetIncome":2401664751,"ebitda":6822117148,"fcff":23261591865,"cfo":25675166569,"capex":3105359247,"totalAssets":175924586303,"totalLiabilities":84597898394,"totalEquity":91326687909,"cash":7347607780,"totalDebt":27661356192},{"fiscalYear":2021,"statement":"연결","revenue":232010360221,"operatingIncome":-711715450,"netIncome":-6811810268,"controllingNetIncome":-6829149052,"ebitda":3840525281,"fcff":-21259878634,"cfo":-4130019991,"capex":17700258527,"totalAssets":180609010351,"totalLiabilities":76854634094,"totalEquity":103754376257,"cash":21194864112,"totalDebt":21009359359},{"fiscalYear":2022,"statement":"연결","revenue":202958033834,"operatingIncome":2684562756,"netIncome":1749662481,"controllingNetIncome":1745834538,"ebitda":9401785019,"fcff":13018127658,"cfo":15259195899,"capex":2727626828,"totalAssets":183871037331,"totalLiabilities":77734881219,"totalEquity":106136156112,"cash":24219193137,"totalDebt":22372825898},{"fiscalYear":2023,"statement":"연결","revenue":232863674296,"operatingIncome":2490709395,"netIncome":-2274301049,"controllingNetIncome":-2276322081,"ebitda":8972450168,"fcff":4851125014,"cfo":26078179919,"capex":21970337193,"totalAssets":197309555526,"totalLiabilities":93695222963,"totalEquity":103614332563,"cash":28438708494,"totalDebt":24021379586},{"fiscalYear":2024,"statement":"연결","revenue":212529706481,"operatingIncome":8752187155,"netIncome":5391687825,"controllingNetIncome":4664974458,"ebitda":20601423932,"fcff":-25866801270,"cfo":-5793259903,"capex":21585264290,"totalAssets":218363521306,"totalLiabilities":109672540490,"totalEquity":108690980816,"cash":28041841943,"totalDebt":56927701697},{"fiscalYear":2025,"statement":"연결","revenue":149021253222,"operatingIncome":-31645095019,"netIncome":-18207454391,"controllingNetIncome":-19521452732,"ebitda":-24786254204,"fcff":-7192029514,"cfo":19310447090,"capex":27712367884,"totalAssets":195070766176,"totalLiabilities":107120955829,"totalEquity":87949810347,"cash":32753764713,"totalDebt":13278520329}],"quarterly":[{"stockCode":"026150","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":40655698590,"operatingIncome":-3937853523,"netIncome":-4487516940,"prevYearRevenue":49551556434,"prevYearOperatingIncome":1327081863,"prevYearNetIncome":104355735,"source":"11014","updatedAt":"2026-08-26T22:29:23.430Z"},{"stockCode":"026150","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":14316476431,"operatingIncome":-28339350140,"netIncome":-27051144055,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:23.433Z"},{"stockCode":"026150","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":53195796674,"operatingIncome":2589863352,"netIncome":2025627188,"prevYearRevenue":45860440228,"prevYearOperatingIncome":652553838,"prevYearNetIncome":16719668274,"source":"11013","updatedAt":"2026-08-26T22:29:22.873Z"},{"stockCode":"026150","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":55414601132,"operatingIncome":1988798009,"netIncome":1663261515,"prevYearRevenue":48188637973,"prevYearOperatingIncome":-20445194,"prevYearNetIncome":-745497954,"source":"11012","updatedAt":"2026-08-26T22:29:23.166Z"}]}