{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/026890","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"026890","name":"스틱인베스트먼트","market":"KOSPI","sector":"신탁업 및 집합투자업","lastPrice":7900,"marketCap":306289612300,"sharesOutstanding":38770837,"asOf":"2026-09-26T15:09:35.338Z"},"valuation":{"fiscalYear":2025,"per":20.36,"perTtm":14.31,"ttmPeriod":"25Q3~26Q2","pbr":1.21,"psr":3.36,"evEbitda":15.95,"ev":300990367113,"fcff":-5984722336,"fcffYield":-0.0199,"roe":0.0599,"revenueGrowth":{"y1":0.1479,"y3":null,"y5":-0.1213},"operatingIncomeGrowth":{"y1":0.2806,"y3":null,"y5":-0.1097},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.203Z"},"price":{"high52w":13010,"low52w":6220,"fromHigh":-0.3928,"returns":[{"label":"1개월","value":-0.0595},{"label":"3개월","value":0.2344},{"label":"6개월","value":-0.164},{"label":"1년","value":-0.2293},{"label":"3년","value":0.2043},{"label":"5년","value":-0.4533}]},"dividends":[{"fiscalYear":2024,"dps":250,"yieldPct":2.9,"payoutPct":96.67},{"fiscalYear":2023,"dps":250,"yieldPct":3.5,"payoutPct":33.13},{"fiscalYear":2022,"dps":200,"yieldPct":3.6,"payoutPct":46.13},{"fiscalYear":2021,"dps":150,"yieldPct":1.1,"payoutPct":9.74},{"fiscalYear":2020,"dps":90,"yieldPct":1.1,"payoutPct":17},{"fiscalYear":2019,"dps":80,"yieldPct":1.6,"payoutPct":27.9},{"fiscalYear":2018,"dps":70,"yieldPct":1.3,"payoutPct":22.5},{"fiscalYear":2017,"dps":70,"yieldPct":1.8,"payoutPct":37.31}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":157686060258,"operatingIncome":13312545780,"netIncome":11603097466,"controllingNetIncome":11273787760,"ebitda":14890616030,"fcff":8586596478,"cfo":9235887642,"capex":1211466149,"totalAssets":193666963623,"totalLiabilities":46048486454,"totalEquity":147618477169,"cash":19910887248,"totalDebt":20936443179},{"fiscalYear":2019,"statement":"연결","revenue":165392132672,"operatingIncome":14030028313,"netIncome":11097059262,"controllingNetIncome":10669129371,"ebitda":null,"fcff":-12776280760,"cfo":-12397098334,"capex":1049881721,"totalAssets":220935120299,"totalLiabilities":64403300464,"totalEquity":156531819835,"cash":25057855128,"totalDebt":32801724657},{"fiscalYear":2020,"statement":"연결","revenue":174121760924,"operatingIncome":30726458603,"netIncome":19971060390,"controllingNetIncome":19571303195,"ebitda":33313833577,"fcff":32040271625,"cfo":32138857175,"capex":668747179,"totalAssets":249455755162,"totalLiabilities":68999004659,"totalEquity":180456750503,"cash":24599065323,"totalDebt":25784082562},{"fiscalYear":2023,"statement":"연결","revenue":93760178861,"operatingIncome":33098199451,"netIncome":27594774707,"controllingNetIncome":27583973355,"ebitda":34976535953,"fcff":32009608943,"cfo":32127525110,"capex":355499570,"totalAssets":284857118798,"totalLiabilities":32075108163,"totalEquity":252782010635,"cash":60798740826,"totalDebt":3950830436},{"fiscalYear":2024,"statement":"연결","revenue":79465712795,"operatingIncome":13418332276,"netIncome":9331317902,"controllingNetIncome":9318823282,"ebitda":15531373302,"fcff":-21267848449,"cfo":-20950638482,"capex":527231333,"totalAssets":264651295308,"totalLiabilities":15910398085,"totalEquity":248740897223,"cash":24521192970,"totalDebt":2862821674},{"fiscalYear":2025,"statement":"연결","revenue":91217510708,"operatingIncome":17184071250,"netIncome":14855602741,"controllingNetIncome":15044098200,"ebitda":18866741797,"fcff":-5984722336,"cfo":-5741329150,"capex":646124512,"totalAssets":305789875428,"totalLiabilities":51519986178,"totalEquity":254269889250,"cash":37655763608,"totalDebt":32356518421}],"quarterly":[{"stockCode":"026890","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":17930781041,"operatingIncome":4053542614,"netIncome":3450294215,"prevYearRevenue":18653966374,"prevYearOperatingIncome":6490190173,"prevYearNetIncome":5219310041,"source":"11014","updatedAt":"2026-08-26T22:22:45.467Z"},{"stockCode":"026890","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":29881662309,"operatingIncome":14118560965,"netIncome":12592474230,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:45.473Z"},{"stockCode":"026890","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":16844963971,"operatingIncome":4581642800,"netIncome":3655184658,"prevYearRevenue":16559383951,"prevYearOperatingIncome":-5665657486,"prevYearNetIncome":-4565868792,"source":"11013","updatedAt":"2026-08-26T22:22:44.989Z"},{"stockCode":"026890","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":20298531270,"operatingIncome":3056316856,"netIncome":1710080961,"prevYearRevenue":26845683407,"prevYearOperatingIncome":4677625157,"prevYearNetIncome":3378703088,"source":"11012","updatedAt":"2026-08-26T22:22:45.228Z"}]}