{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/026910","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"026910","name":"광진실업","market":"KOSDAQ","sector":"1차 철강 제조업","lastPrice":2985,"marketCap":23666053110,"sharesOutstanding":7928326,"asOf":"2026-09-26T15:09:35.338Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.18,"psr":0.42,"evEbitda":12.55,"ev":21814831624,"fcff":-1296116996,"fcffYield":-0.0594,"roe":-0.2169,"revenueGrowth":{"y1":-0.028,"y3":-0.0129,"y5":0.0577},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.159Z"},"price":{"high52w":6500,"low52w":1442,"fromHigh":-0.5408,"returns":[{"label":"1개월","value":-0.1627},{"label":"3개월","value":-0.2746},{"label":"6개월","value":0.7466},{"label":"1년","value":0.0548},{"label":"3년","value":-0.2257},{"label":"5년","value":-0.509}]},"dividends":[{"fiscalYear":2018,"dps":25,"yieldPct":0.7,"payoutPct":60.1}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":43646395556,"operatingIncome":295353970,"netIncome":266636621,"controllingNetIncome":null,"ebitda":1745285829,"fcff":405724002,"cfo":772860414,"capex":507140896,"totalAssets":36242697534,"totalLiabilities":7103682087,"totalEquity":29139015447,"cash":3320149475,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":42982094105,"operatingIncome":-1209557802,"netIncome":-978929574,"controllingNetIncome":null,"ebitda":-648931940,"fcff":228269213,"cfo":512448015,"capex":377150073,"totalAssets":36126776115,"totalLiabilities":8048421379,"totalEquity":28078354736,"cash":3131229354,"totalDebt":null},{"fiscalYear":2020,"statement":"별도","revenue":42977717190,"operatingIncome":-2418053240,"netIncome":-3184244582,"controllingNetIncome":null,"ebitda":-1830978847,"fcff":-694671451,"cfo":-218480746,"capex":572841797,"totalAssets":36231068036,"totalLiabilities":11368780599,"totalEquity":24862287437,"cash":5698241535,"totalDebt":null},{"fiscalYear":2021,"statement":"별도","revenue":54585774335,"operatingIncome":1116268626,"netIncome":1156395325,"controllingNetIncome":null,"ebitda":1662196871,"fcff":-7827638509,"cfo":-2918731562,"capex":5032725687,"totalAssets":42415672298,"totalLiabilities":16450749738,"totalEquity":25964922560,"cash":1853803888,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":59139993833,"operatingIncome":585221907,"netIncome":1145921388,"controllingNetIncome":1496925029,"ebitda":null,"fcff":-18193739659,"cfo":338891351,"capex":19003519815,"totalAssets":76280928822,"totalLiabilities":48819081233,"totalEquity":27461847589,"cash":9893833311,"totalDebt":11349602929},{"fiscalYear":2023,"statement":"연결","revenue":53679071672,"operatingIncome":-7043841565,"netIncome":-5139724500,"controllingNetIncome":-5511473060,"ebitda":3987145187,"fcff":-30090248633,"cfo":-5493931300,"capex":26062170239,"totalAssets":94658541157,"totalLiabilities":72708166628,"totalEquity":21950374529,"cash":2294054333,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":58527388505,"operatingIncome":-7323446508,"netIncome":2944099146,"controllingNetIncome":2825999911,"ebitda":-3389728713,"fcff":-7565897861,"cfo":-7893128350,"capex":1715276896,"totalAssets":94252082071,"totalLiabilities":69475707631,"totalEquity":24776374440,"cash":2506287644,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":56888193408,"operatingIncome":-4251787340,"netIncome":-4862703566,"controllingNetIncome":-4862703566,"ebitda":1738001913,"fcff":-1296116996,"cfo":-1100664110,"capex":2424468202,"totalAssets":92888939172,"totalLiabilities":72832279537,"totalEquity":20056659635,"cash":1851221486,"totalDebt":null}],"quarterly":[{"stockCode":"026910","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":13522442529,"operatingIncome":-615571545,"netIncome":-1344858238,"prevYearRevenue":13968934752,"prevYearOperatingIncome":-1775126970,"prevYearNetIncome":-1946753694,"source":"11014","updatedAt":"2026-08-26T22:33:29.791Z"},{"stockCode":"026910","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":14004094456,"operatingIncome":-1290985072,"netIncome":-1278112796,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:29.796Z"},{"stockCode":"026910","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":14459195014,"operatingIncome":-271883789,"netIncome":-1013422721,"prevYearRevenue":14131095929,"prevYearOperatingIncome":-1550874033,"prevYearNetIncome":-1658370369,"source":"11013","updatedAt":"2026-08-26T22:33:29.287Z"},{"stockCode":"026910","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":16925590744,"operatingIncome":168911092,"netIncome":-299618778,"prevYearRevenue":15230560494,"prevYearOperatingIncome":-794356690,"prevYearNetIncome":-581362163,"source":"11012","updatedAt":"2026-08-26T22:33:29.558Z"}]}