{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/026940","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"026940","name":"부국철강","market":"KOSPI","sector":"1차 철강 제조업","lastPrice":2125,"marketCap":42500000000,"sharesOutstanding":20000000,"asOf":"2026-09-26T15:09:35.338Z"},"valuation":{"fiscalYear":2025,"per":19.76,"perTtm":20.45,"ttmPeriod":"25Q3~26Q2","pbr":0.32,"psr":0.24,"evEbitda":27.58,"ev":28854721962,"fcff":-11711977536,"fcffYield":-0.4059,"roe":0.0163,"revenueGrowth":{"y1":-0.0105,"y3":-0.0498,"y5":0.0531},"operatingIncomeGrowth":{"y1":1.7436,"y3":-0.6462,"y5":-0.3188},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.038Z"},"price":{"high52w":3755,"low52w":1762,"fromHigh":-0.4341,"returns":[{"label":"1개월","value":0.0095},{"label":"3개월","value":-0.1584},{"label":"6개월","value":0.0641},{"label":"1년","value":-0.0721},{"label":"3년","value":-0.3823},{"label":"5년","value":-0.615}]},"dividends":[{"fiscalYear":2025,"dps":80,"yieldPct":3.8,"payoutPct":71.2},{"fiscalYear":2024,"dps":75,"yieldPct":3,"payoutPct":64.2},{"fiscalYear":2023,"dps":75,"yieldPct":1.7,"payoutPct":41.3},{"fiscalYear":2022,"dps":75,"yieldPct":2.2,"payoutPct":20.9},{"fiscalYear":2021,"dps":75,"yieldPct":1.7,"payoutPct":17},{"fiscalYear":2020,"dps":75,"yieldPct":1.7,"payoutPct":185.8},{"fiscalYear":2019,"dps":75,"yieldPct":1.4,"payoutPct":81.5},{"fiscalYear":2018,"dps":75,"yieldPct":2.4,"payoutPct":72.1}],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":142352894010,"operatingIncome":923263845,"netIncome":2078602811,"controllingNetIncome":null,"ebitda":1395408210,"fcff":3493880621,"cfo":3493642232,"capex":0,"totalAssets":123795692378,"totalLiabilities":11497812160,"totalEquity":112297880218,"cash":15771540524,"totalDebt":null},{"fiscalYear":2019,"statement":"별도","revenue":132264146302,"operatingIncome":315595323,"netIncome":1838565286,"controllingNetIncome":null,"ebitda":721114005,"fcff":4497605863,"cfo":4580008498,"capex":82600000,"totalAssets":122258587601,"totalLiabilities":9715737595,"totalEquity":112542850006,"cash":14262369022,"totalDebt":null},{"fiscalYear":2020,"statement":"별도","revenue":138929983023,"operatingIncome":1788700609,"netIncome":807617911,"controllingNetIncome":null,"ebitda":2040059353,"fcff":6637148367,"cfo":6670933895,"capex":34000000,"totalAssets":132192727015,"totalLiabilities":18923711690,"totalEquity":113269015325,"cash":15514147562,"totalDebt":null},{"fiscalYear":2021,"statement":"별도","revenue":195734222688,"operatingIncome":8055575084,"netIncome":8793809072,"controllingNetIncome":null,"ebitda":8296399153,"fcff":-3110345182,"cfo":-3091737447,"capex":18700000,"totalAssets":150684042688,"totalLiabilities":30259504634,"totalEquity":120424538054,"cash":14272860562,"totalDebt":null},{"fiscalYear":2022,"statement":"별도","revenue":209727335869,"operatingIncome":5922305967,"netIncome":7102655812,"controllingNetIncome":null,"ebitda":6156616693,"fcff":4293296362,"cfo":4331674009,"capex":38470000,"totalAssets":153622003905,"totalLiabilities":27614064056,"totalEquity":126007939849,"cash":20343596669,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":191434539427,"operatingIncome":2416388602,"netIncome":3624750827,"controllingNetIncome":null,"ebitda":2675642381,"fcff":-1284169841,"cfo":-1048002469,"capex":236457387,"totalAssets":156095854681,"totalLiabilities":23636379242,"totalEquity":132459475439,"cash":19187364489,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":181818473591,"operatingIncome":95602164,"netIncome":2334633733,"controllingNetIncome":null,"ebitda":null,"fcff":6838350693,"cfo":7254350693,"capex":416000000,"totalAssets":153106976657,"totalLiabilities":21427469108,"totalEquity":131679507549,"cash":24239022775,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":179910680270,"operatingIncome":262298378,"netIncome":2150579102,"controllingNetIncome":null,"ebitda":1046211630,"fcff":-11711977536,"cfo":-9736886605,"capex":1975090931,"totalAssets":152062864116,"totalLiabilities":20653468882,"totalEquity":131409395234,"cash":13645278038,"totalDebt":null}],"quarterly":[{"stockCode":"026940","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":43620858029,"operatingIncome":-120763375,"netIncome":330345722,"prevYearRevenue":39913863021,"prevYearOperatingIncome":435450173,"prevYearNetIncome":1077363832,"source":"11014","updatedAt":"2026-08-26T22:31:42.893Z"},{"stockCode":"026940","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":44714434785,"operatingIncome":231738303,"netIncome":670979802,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:42.897Z"},{"stockCode":"026940","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":46036607694,"operatingIncome":457679332,"netIncome":708096048,"prevYearRevenue":44746979672,"prevYearOperatingIncome":533568265,"prevYearNetIncome":855244743,"source":"11013","updatedAt":"2026-08-26T22:31:42.366Z"},{"stockCode":"026940","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":57225865014,"operatingIncome":-207878298,"netIncome":369152854,"prevYearRevenue":46828407784,"prevYearOperatingIncome":-382244815,"prevYearNetIncome":294008835,"source":"11012","updatedAt":"2026-08-26T22:31:42.630Z"}]}