{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/027050","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"027050","name":"코리아나","market":"KOSDAQ","sector":"기타 화학제품 제조업","lastPrice":1302,"marketCap":52080000000,"sharesOutstanding":40000000,"asOf":"2026-09-26T15:09:35.338Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.62,"psr":0.71,"evEbitda":null,"ev":44081372647,"fcff":-1705538962,"fcffYield":-0.0387,"roe":-0.0907,"revenueGrowth":{"y1":-0.1064,"y3":-0.0287,"y5":-0.0319},"operatingIncomeGrowth":{"y1":-10.9682,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.066Z"},"price":{"high52w":2830,"low52w":1193,"fromHigh":-0.5399,"returns":[{"label":"1개월","value":-0.0792},{"label":"3개월","value":0.0914},{"label":"6개월","value":-0.2951},{"label":"1년","value":-0.5231},{"label":"3년","value":-0.6119},{"label":"5년","value":-0.7031}]},"dividends":[{"fiscalYear":2017,"dps":50,"yieldPct":0.7,"payoutPct":85.3}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":115727727331,"operatingIncome":2044537880,"netIncome":1654415782,"controllingNetIncome":1733318481,"ebitda":7136940124,"fcff":511744203,"cfo":5087949047,"capex":4861090220,"totalAssets":122612031443,"totalLiabilities":44979585323,"totalEquity":77632446120,"cash":7942721930,"totalDebt":16028283289},{"fiscalYear":2019,"statement":"연결","revenue":117202281512,"operatingIncome":3066774785,"netIncome":513457036,"controllingNetIncome":592477316,"ebitda":7377188601,"fcff":4755213096,"cfo":6518828280,"capex":2029970183,"totalAssets":122298260047,"totalLiabilities":44749773611,"totalEquity":77548486436,"cash":10404839596,"totalDebt":17264630171},{"fiscalYear":2020,"statement":"연결","revenue":86658437013,"operatingIncome":-844478184,"netIncome":-538794173,"controllingNetIncome":-495642549,"ebitda":2546480480,"fcff":-217368247,"cfo":1112215065,"capex":1537835498,"totalAssets":114172898312,"totalLiabilities":36268240237,"totalEquity":77904658075,"cash":9878498447,"totalDebt":13975721310},{"fiscalYear":2021,"statement":"연결","revenue":87050014999,"operatingIncome":3439945794,"netIncome":3305901565,"controllingNetIncome":3323119661,"ebitda":6359036640,"fcff":8070981910,"cfo":9165154301,"capex":1222418819,"totalAssets":113499141414,"totalLiabilities":30567508833,"totalEquity":82931632581,"cash":15211581334,"totalDebt":10148767954},{"fiscalYear":2022,"statement":"연결","revenue":80393939400,"operatingIncome":876082758,"netIncome":1500042306,"controllingNetIncome":1516112477,"ebitda":4687008521,"fcff":5112122382,"cfo":5599715639,"capex":579450196,"totalAssets":105528766492,"totalLiabilities":22780360687,"totalEquity":82748405805,"cash":14190895470,"totalDebt":4285369260},{"fiscalYear":2023,"statement":"연결","revenue":86049461423,"operatingIncome":935688865,"netIncome":1767236217,"controllingNetIncome":1788679476,"ebitda":6101281067,"fcff":1287452841,"cfo":1627740551,"capex":556178307,"totalAssets":112490645985,"totalLiabilities":26686326034,"totalEquity":85804319951,"cash":14436117888,"totalDebt":2205659690},{"fiscalYear":2024,"statement":"연결","revenue":82451674673,"operatingIncome":440823327,"netIncome":783926037,"controllingNetIncome":821790025,"ebitda":3074644953,"fcff":203626374,"cfo":1035777481,"capex":1009924274,"totalAssets":107779542466,"totalLiabilities":21456985570,"totalEquity":86322556896,"cash":11746709063,"totalDebt":6455231504},{"fiscalYear":2025,"statement":"연결","revenue":73677182497,"operatingIncome":-4394234092,"netIncome":-7746558039,"controllingNetIncome":-7743707389,"ebitda":-1974904578,"fcff":-1705538962,"cfo":-1553716688,"capex":260458726,"totalAssets":98970738389,"totalLiabilities":15240117748,"totalEquity":83730620641,"cash":8597398284,"totalDebt":598770931}],"quarterly":[{"stockCode":"027050","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":16811722945,"operatingIncome":-1558454120,"netIncome":-2601424822,"prevYearRevenue":19647798447,"prevYearOperatingIncome":226174469,"prevYearNetIncome":270435315,"source":"11014","updatedAt":"2026-08-26T22:30:28.178Z"},{"stockCode":"027050","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":17288613924,"operatingIncome":-1394896675,"netIncome":-5445771151,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:28.181Z"},{"stockCode":"027050","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":18616430917,"operatingIncome":-465388862,"netIncome":215268445,"prevYearRevenue":19070555876,"prevYearOperatingIncome":-933941040,"prevYearNetIncome":-315713400,"source":"11013","updatedAt":"2026-08-26T22:30:27.635Z"},{"stockCode":"027050","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":18933611528,"operatingIncome":-1057751762,"netIncome":-1137225645,"prevYearRevenue":20506289752,"prevYearOperatingIncome":-506942257,"prevYearNetIncome":616351334,"source":"11012","updatedAt":"2026-08-26T22:30:27.883Z"}]}