{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/027410","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"027410","name":"BGF","market":"KOSPI","sector":"기타 금융업","lastPrice":3765,"marketCap":360373718115,"sharesOutstanding":95716791,"asOf":"2026-09-26T15:09:35.338Z"},"valuation":{"fiscalYear":2025,"per":6.1,"perTtm":5.89,"ttmPeriod":"25Q3~26Q2","pbr":0.2,"psr":0.77,"evEbitda":4.36,"ev":292892285767,"fcff":-61081136086,"fcffYield":-0.2085,"roe":0.0335,"revenueGrowth":{"y1":0.0815,"y3":0.0257,"y5":0.2491},"operatingIncomeGrowth":{"y1":0.1076,"y3":-0.0002,"y5":0.3311},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.953Z"},"price":{"high52w":5300,"low52w":3660,"fromHigh":-0.2896,"returns":[{"label":"1개월","value":-0.0371},{"label":"3개월","value":0.0287},{"label":"6개월","value":-0.1596},{"label":"1년","value":-0.0233},{"label":"3년","value":0.0913},{"label":"5년","value":-0.3927}]},"dividends":[{"fiscalYear":2025,"dps":130,"yieldPct":3.2,"payoutPct":21},{"fiscalYear":2024,"dps":130,"yieldPct":3.8,"payoutPct":13.5},{"fiscalYear":2023,"dps":120,"yieldPct":3.1,"payoutPct":14.8},{"fiscalYear":2022,"dps":110,"yieldPct":2.5,"payoutPct":44.6},{"fiscalYear":2021,"dps":110,"yieldPct":2.1,"payoutPct":16.1},{"fiscalYear":2020,"dps":110,"yieldPct":2.2,"payoutPct":38.6},{"fiscalYear":2019,"dps":110,"yieldPct":2,"payoutPct":39.2},{"fiscalYear":2018,"dps":35,"yieldPct":0.4,"payoutPct":6.9}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":220593918847,"operatingIncome":29473341965,"netIncome":47204820813,"controllingNetIncome":48268947949,"ebitda":40626508938,"fcff":-33750282744,"cfo":-29202164098,"capex":5302371586,"totalAssets":1624874724266,"totalLiabilities":109132614534,"totalEquity":1515742109732,"cash":12525946607,"totalDebt":27695000000},{"fiscalYear":2019,"statement":"연결","revenue":240314527185,"operatingIncome":29385396571,"netIncome":17515291535,"controllingNetIncome":26870739807,"ebitda":42000723037,"fcff":9039690711,"cfo":13834576609,"capex":5527515880,"totalAssets":1657381460248,"totalLiabilities":129126735585,"totalEquity":1528254724663,"cash":14422698054,"totalDebt":27551999992},{"fiscalYear":2020,"statement":"연결","revenue":154381286305,"operatingIncome":14640997513,"netIncome":17880953455,"controllingNetIncome":27242581196,"ebitda":190355754889,"fcff":-1643834286,"cfo":21350276234,"capex":23530041805,"totalAssets":1658204361732,"totalLiabilities":121105273379,"totalEquity":1537099088353,"cash":8172988455,"totalDebt":13650000000},{"fiscalYear":2021,"statement":"연결","revenue":206770625284,"operatingIncome":11499330314,"netIncome":35977028709,"controllingNetIncome":65537951441,"ebitda":null,"fcff":-17217296534,"cfo":1524674595,"capex":19030763048,"totalAssets":1981622039251,"totalLiabilities":248858644100,"totalEquity":1732763395151,"cash":207259298482,"totalDebt":32960851774},{"fiscalYear":2022,"statement":"연결","revenue":434997439995,"operatingIncome":61203792653,"netIncome":26176881012,"controllingNetIncome":23614515503,"ebitda":104069618638,"fcff":-29519715310,"cfo":207458308,"capex":30235390220,"totalAssets":1938013970903,"totalLiabilities":201490551514,"totalEquity":1736523419389,"cash":179908804186,"totalDebt":37729318440},{"fiscalYear":2023,"statement":"연결","revenue":443173612089,"operatingIncome":70546076287,"netIncome":69136637008,"controllingNetIncome":77812368293,"ebitda":null,"fcff":47147548180,"cfo":70296369270,"capex":24836194011,"totalAssets":2171266453121,"totalLiabilities":270623116664,"totalEquity":1900643336457,"cash":246256546866,"totalDebt":66747012774},{"fiscalYear":2024,"statement":"연결","revenue":434085472661,"operatingIncome":55229112297,"netIncome":94776625368,"controllingNetIncome":92140482143,"ebitda":null,"fcff":4060400231,"cfo":49187881771,"capex":47050298894,"totalAssets":2300978258450,"totalLiabilities":319875641992,"totalEquity":1981102616458,"cash":280617466409,"totalDebt":99520958438},{"fiscalYear":2025,"statement":"연결","revenue":469468454559,"operatingIncome":61173853919,"netIncome":56415859416,"controllingNetIncome":59116923589,"ebitda":67196719186,"fcff":-61081136086,"cfo":52674405139,"capex":116660543225,"totalAssets":2397352251294,"totalLiabilities":375062866305,"totalEquity":2022289384989,"cash":223582161890,"totalDebt":156100729542}],"quarterly":[{"stockCode":"027410","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":128454752428,"operatingIncome":26878180126,"netIncome":26082966647,"prevYearRevenue":110919127367,"prevYearOperatingIncome":21095723365,"prevYearNetIncome":52327509728,"source":"11014","updatedAt":"2026-08-26T22:22:24.069Z"},{"stockCode":"027410","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":112057861682,"operatingIncome":11830846695,"netIncome":11595261360,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:24.072Z"},{"stockCode":"027410","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":104891745892,"operatingIncome":8481911218,"netIncome":9056193593,"prevYearRevenue":105946989429,"prevYearOperatingIncome":5151855801,"prevYearNetIncome":4504671087,"source":"11013","updatedAt":"2026-08-26T22:22:23.458Z"},{"stockCode":"027410","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":123573334568,"operatingIncome":13646457775,"netIncome":14491484246,"prevYearRevenue":123008851020,"prevYearOperatingIncome":17312971297,"prevYearNetIncome":14232960322,"source":"11012","updatedAt":"2026-08-26T22:22:23.748Z"}]}