{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/027740","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"027740","name":"마니커","market":"KOSPI","sector":"도축, 육류 가공 및 저장 처리업","lastPrice":1179,"marketCap":37439868906,"sharesOutstanding":31755614,"asOf":"2026-09-26T15:09:35.339Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.89,"psr":0.1,"evEbitda":9.36,"ev":81464471144,"fcff":-1853442862,"fcffYield":-0.0228,"roe":-0.0011,"revenueGrowth":{"y1":0.1085,"y3":0.0479,"y5":0.1142},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.157Z"},"price":{"high52w":1703.8295,"low52w":951,"fromHigh":-0.308,"returns":[{"label":"1개월","value":-0.2243},{"label":"3개월","value":0.1825},{"label":"6개월","value":-0.232},{"label":"1년","value":-0.245},{"label":"3년","value":-0.45},{"label":"5년","value":-0.7081}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":269057962654,"operatingIncome":460031632,"netIncome":-11226393534,"controllingNetIncome":-11020236888,"ebitda":70610512725,"fcff":-8282756580,"cfo":3818276686,"capex":15208286916,"totalAssets":193296431918,"totalLiabilities":89886702541,"totalEquity":103409729377,"cash":2350377028,"totalDebt":62430245769},{"fiscalYear":2019,"statement":"연결","revenue":241679712946,"operatingIncome":-15030597001,"netIncome":-17510236300,"controllingNetIncome":-17300595529,"ebitda":-6389856608,"fcff":-5416599550,"cfo":-3370110824,"capex":4593020516,"totalAssets":183165053726,"totalLiabilities":94991769571,"totalEquity":88173284155,"cash":1798855601,"totalDebt":69225748601},{"fiscalYear":2020,"statement":"연결","revenue":214794626683,"operatingIncome":-30941490241,"netIncome":-35169677938,"controllingNetIncome":-35074179932,"ebitda":-22218766733,"fcff":-25114774380,"cfo":-25642309450,"capex":2860860707,"totalAssets":192098719908,"totalLiabilities":120212238124,"totalEquity":71886481784,"cash":12888551137,"totalDebt":93113608406},{"fiscalYear":2021,"statement":"연결","revenue":252727006756,"operatingIncome":-13037736353,"netIncome":-50153043413,"controllingNetIncome":-49932909878,"ebitda":1542212810,"fcff":-9694293024,"cfo":-8737836276,"capex":3623768943,"totalAssets":196467020974,"totalLiabilities":149174029926,"totalEquity":47292991048,"cash":23290067952,"totalDebt":80677230888},{"fiscalYear":2022,"statement":"연결","revenue":320551280994,"operatingIncome":-6965206428,"netIncome":655477141,"controllingNetIncome":986610037,"ebitda":224550657,"fcff":-12220720499,"cfo":-4630955701,"capex":9683361725,"totalAssets":174626136915,"totalLiabilities":125649244999,"totalEquity":48976891916,"cash":4858338454,"totalDebt":62271658472},{"fiscalYear":2023,"statement":"연결","revenue":339611584985,"operatingIncome":2214546910,"netIncome":-1770258825,"controllingNetIncome":-1547799961,"ebitda":10294002145,"fcff":-4233673911,"cfo":-3495383887,"capex":3013907959,"totalAssets":160373498904,"totalLiabilities":114478213382,"totalEquity":45895285522,"cash":10676623159,"totalDebt":49662080000},{"fiscalYear":2024,"statement":"연결","revenue":332788209759,"operatingIncome":-9051499918,"netIncome":-10708064322,"controllingNetIncome":-10898418232,"ebitda":null,"fcff":-793420944,"cfo":1503893625,"capex":4301565203,"totalAssets":155281108141,"totalLiabilities":114231741935,"totalEquity":41049366206,"cash":10425348294,"totalDebt":45072920000},{"fiscalYear":2025,"statement":"연결","revenue":368890857923,"operatingIncome":2010730651,"netIncome":-317490159,"controllingNetIncome":-43875129,"ebitda":8707339421,"fcff":-1853442862,"cfo":6368546189,"capex":10039557248,"totalAssets":155490054936,"totalLiabilities":113924113897,"totalEquity":41565941039,"cash":6258317762,"totalDebt":50282920000}],"quarterly":[{"stockCode":"027740","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":103285360762,"operatingIncome":1320280758,"netIncome":837927787,"prevYearRevenue":87680268040,"prevYearOperatingIncome":641051228,"prevYearNetIncome":127969605,"source":"11014","updatedAt":"2026-08-26T22:31:03.533Z"},{"stockCode":"027740","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":101975386904,"operatingIncome":2027499219,"netIncome":1320083823,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:31:03.537Z"},{"stockCode":"027740","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":99732456967,"operatingIncome":-3090785165,"netIncome":-3679402608,"prevYearRevenue":76558389395,"prevYearOperatingIncome":-3391943019,"prevYearNetIncome":-3874206695,"source":"11013","updatedAt":"2026-08-26T22:31:03.010Z"},{"stockCode":"027740","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":106724696442,"operatingIncome":-16022772,"netIncome":-759152061,"prevYearRevenue":87071720862,"prevYearOperatingIncome":2054893693,"prevYearNetIncome":1398704926,"source":"11012","updatedAt":"2026-08-26T22:31:03.293Z"}]}