{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/027970","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"027970","name":"한국제지","market":"KOSPI","sector":"펄프, 종이 및 판지 제조업","lastPrice":2735,"marketCap":104012443840,"sharesOutstanding":38030144,"asOf":"2026-09-26T15:09:35.339Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.26,"psr":0.14,"evEbitda":19.71,"ev":250810097790,"fcff":47698248612,"fcffYield":0.1902,"roe":-0.0789,"revenueGrowth":{"y1":-0.0485,"y3":0.4911,"y5":0.318},"operatingIncomeGrowth":{"y1":-0.8384,"y3":-0.0376,"y5":-0.3173},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.246Z"},"price":{"high52w":4289.179,"low52w":2667.9104,"fromHigh":-0.3623,"returns":[{"label":"1개월","value":-0.0144},{"label":"3개월","value":0.0212},{"label":"6개월","value":-0.3328},{"label":"1년","value":-0.3378},{"label":"3년","value":-0.5641},{"label":"5년","value":-0.7126}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"별도","revenue":177242604244,"operatingIncome":10036109627,"netIncome":5318864811,"controllingNetIncome":null,"ebitda":15863597321,"fcff":7782308294,"cfo":9613185237,"capex":6162691939,"totalAssets":178751630215,"totalLiabilities":151911970896,"totalEquity":26839659319,"cash":6940835474,"totalDebt":105669956248},{"fiscalYear":2019,"statement":"별도","revenue":177653878962,"operatingIncome":14104417238,"netIncome":11222339597,"controllingNetIncome":null,"ebitda":20528232446,"fcff":11631337585,"cfo":14555816363,"capex":6572903231,"totalAssets":187833214644,"totalLiabilities":149923675381,"totalEquity":37909539263,"cash":7493887326,"totalDebt":102008593178},{"fiscalYear":2020,"statement":"별도","revenue":189516847155,"operatingIncome":21056356849,"netIncome":13282298403,"controllingNetIncome":null,"ebitda":27684027786,"fcff":24362515748,"cfo":30733034595,"capex":8473975899,"totalAssets":189544428072,"totalLiabilities":101773515066,"totalEquity":87770913006,"cash":11310527736,"totalDebt":52247621904},{"fiscalYear":2021,"statement":"별도","revenue":204434563252,"operatingIncome":13286618165,"netIncome":10243436335,"controllingNetIncome":null,"ebitda":20419330814,"fcff":8779928719,"cfo":16698311521,"capex":9728722628,"totalAssets":195333621254,"totalLiabilities":97387326902,"totalEquity":97946294352,"cash":15200902845,"totalDebt":47076795135},{"fiscalYear":2022,"statement":"별도","revenue":227325039390,"operatingIncome":3503433098,"netIncome":2263257653,"controllingNetIncome":null,"ebitda":11023941622,"fcff":-4663738518,"cfo":6283892896,"capex":12116959884,"totalAssets":200976546330,"totalLiabilities":99693650002,"totalEquity":101282896328,"cash":11633282898,"totalDebt":47906788747},{"fiscalYear":2023,"statement":"연결","revenue":712027094858,"operatingIncome":13502308684,"netIncome":-66630151891,"controllingNetIncome":-66630151891,"ebitda":25618815455,"fcff":99084319129,"cfo":101880820257,"capex":10617274151,"totalAssets":736849822539,"totalLiabilities":298373445267,"totalEquity":438476377272,"cash":53970858701,"totalDebt":185718527616},{"fiscalYear":2024,"statement":"연결","revenue":792088806468,"operatingIncome":19319754356,"netIncome":4097291056,"controllingNetIncome":4097291056,"ebitda":27419140773,"fcff":-38965969052,"cfo":-21250154929,"capex":26168462154,"totalAssets":755097664409,"totalLiabilities":313423911419,"totalEquity":441673752990,"cash":12681475128,"totalDebt":202178817763},{"fiscalYear":2025,"statement":"연결","revenue":753679418454,"operatingIncome":3122808540,"netIncome":-33452961077,"controllingNetIncome":-33452961077,"ebitda":12723275230,"fcff":47698248612,"cfo":50093009781,"capex":9421519383,"totalAssets":665023739538,"totalLiabilities":258775064260,"totalEquity":406248675278,"cash":18107891507,"totalDebt":164905545457}],"quarterly":[{"stockCode":"027970","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":181636244229,"operatingIncome":192941353,"netIncome":-584281664,"prevYearRevenue":196862677609,"prevYearOperatingIncome":562714317,"prevYearNetIncome":1621507313,"source":"11014","updatedAt":"2026-08-26T22:27:11.308Z"},{"stockCode":"027970","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":181007735107,"operatingIncome":-3258641587,"netIncome":-39061823538,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:11.312Z"},{"stockCode":"027970","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":198967156648,"operatingIncome":4558685961,"netIncome":-47592846084,"prevYearRevenue":199078867591,"prevYearOperatingIncome":4169795836,"prevYearNetIncome":3092999836,"source":"11013","updatedAt":"2026-08-26T22:27:10.837Z"},{"stockCode":"027970","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":220386265502,"operatingIncome":4681874410,"netIncome":1149308382,"prevYearRevenue":191956571527,"prevYearOperatingIncome":2018712938,"prevYearNetIncome":3100144289,"source":"11012","updatedAt":"2026-08-26T22:27:11.072Z"}]}