{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/028300","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"028300","name":"HLB","market":"KOSDAQ","sector":"의료용품 및 기타 의약 관련제품 제조업","lastPrice":31050,"marketCap":4135804824150,"sharesOutstanding":133198223,"asOf":"2026-09-26T15:09:35.340Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":9.88,"psr":49.13,"evEbitda":null,"ev":4114500226313,"fcff":-107570180408,"fcffYield":-0.0261,"roe":-0.4432,"revenueGrowth":{"y1":0.2355,"y3":-0.2234,"y5":0.0842},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.161Z"},"price":{"high52w":68200,"low52w":25650,"fromHigh":-0.5447,"returns":[{"label":"1개월","value":-0.1241},{"label":"3개월","value":-0.3491},{"label":"6개월","value":-0.4174},{"label":"1년","value":-0.1987},{"label":"3년","value":0.035},{"label":"5년","value":-0.4825}]},"dividends":[],"annual":[{"fiscalYear":2015,"statement":"연결","revenue":38460683507,"operatingIncome":-5963200398,"netIncome":10449937448,"controllingNetIncome":12639604648,"ebitda":null,"fcff":-2379539237,"cfo":527191358,"capex":3372313501,"totalAssets":185171918099,"totalLiabilities":70782178668,"totalEquity":114389739431,"cash":4367550949,"totalDebt":22607010351},{"fiscalYear":2016,"statement":"연결","revenue":30138866814,"operatingIncome":-21004271104,"netIncome":-23251533470,"controllingNetIncome":-13214518061,"ebitda":-18805894958,"fcff":-12383485461,"cfo":-10151013868,"capex":2421565549,"totalAssets":186707061029,"totalLiabilities":62633806253,"totalEquity":124073254776,"cash":9368627904,"totalDebt":13384612196},{"fiscalYear":2017,"statement":"연결","revenue":23006912167,"operatingIncome":-26114810395,"netIncome":-21327893685,"controllingNetIncome":-16529938422,"ebitda":-19133983975,"fcff":-20970416502,"cfo":-19080875878,"capex":2067688432,"totalAssets":188193254891,"totalLiabilities":74514456267,"totalEquity":113678798624,"cash":7346888316,"totalDebt":35869690920},{"fiscalYear":2018,"statement":"연결","revenue":36185983416,"operatingIncome":-29315170102,"netIncome":13520304124,"controllingNetIncome":25342858133,"ebitda":null,"fcff":-20924175062,"cfo":-20672430895,"capex":595426797,"totalAssets":304040778357,"totalLiabilities":94517242572,"totalEquity":209523535785,"cash":30225829645,"totalDebt":42529038155},{"fiscalYear":2019,"statement":"연결","revenue":38420748245,"operatingIncome":-48731090741,"netIncome":-59660076049,"controllingNetIncome":-44386487974,"ebitda":-46543591635,"fcff":-48608282176,"cfo":-48656702381,"capex":1882049764,"totalAssets":362612148006,"totalLiabilities":173369982097,"totalEquity":189242165909,"cash":40855235426,"totalDebt":86620397153},{"fiscalYear":2020,"statement":"연결","revenue":56177400696,"operatingIncome":-61311788462,"netIncome":-88716231805,"controllingNetIncome":-80093074231,"ebitda":null,"fcff":-131240131144,"cfo":-56513635182,"capex":74980816333,"totalAssets":706477276989,"totalLiabilities":149047858403,"totalEquity":557429418586,"cash":220677816166,"totalDebt":43992287889},{"fiscalYear":2021,"statement":"연결","revenue":69825991454,"operatingIncome":-101018424284,"netIncome":-111606825948,"controllingNetIncome":-98125465674,"ebitda":null,"fcff":-60736726976,"cfo":-54765398832,"capex":6140958839,"totalAssets":743692264095,"totalLiabilities":231507461398,"totalEquity":512184802697,"cash":99796600600,"totalDebt":21216911781},{"fiscalYear":2022,"statement":"연결","revenue":179707913112,"operatingIncome":-74664893059,"netIncome":-98603344338,"controllingNetIncome":-78158868867,"ebitda":null,"fcff":-74170248672,"cfo":-61816035433,"capex":12626999574,"totalAssets":967265434792,"totalLiabilities":268287104470,"totalEquity":698978330322,"cash":195695147868,"totalDebt":115507315500},{"fiscalYear":2023,"statement":"연결","revenue":42900561196,"operatingIncome":-125024740610,"netIncome":-206042537607,"controllingNetIncome":-189079377012,"ebitda":-52072438825,"fcff":-117686263934,"cfo":-111631653903,"capex":7058822575,"totalAssets":751721630091,"totalLiabilities":169475199911,"totalEquity":582246430180,"cash":108888419177,"totalDebt":16025380256},{"fiscalYear":2024,"statement":"연결","revenue":68125727347,"operatingIncome":-118516152929,"netIncome":-108026798560,"controllingNetIncome":-91980166746,"ebitda":null,"fcff":-139738079298,"cfo":-114312509443,"capex":27067369645,"totalAssets":887424813429,"totalLiabilities":235310995214,"totalEquity":652113818215,"cash":93047819826,"totalDebt":16283665702},{"fiscalYear":2025,"statement":"연결","revenue":84172574224,"operatingIncome":-104217336541,"netIncome":-235415156253,"controllingNetIncome":-220500871611,"ebitda":null,"fcff":-107570180408,"cfo":-92588030393,"capex":17533155223,"totalAssets":930177639023,"totalLiabilities":435763869963,"totalEquity":494413769060,"cash":40983350542,"totalDebt":19678752705}],"quarterly":[{"stockCode":"028300","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":22111389951,"operatingIncome":-23028026210,"netIncome":-76435093457,"prevYearRevenue":16953004007,"prevYearOperatingIncome":-19559089568,"prevYearNetIncome":589627052,"source":"11014","updatedAt":"2026-08-26T22:19:20.260Z"},{"stockCode":"028300","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":28664628461,"operatingIncome":-29370834086,"netIncome":-29303553896,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:19:20.263Z"},{"stockCode":"028300","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":18689149780,"operatingIncome":-23192956604,"netIncome":-40896159183,"prevYearRevenue":17664112433,"prevYearOperatingIncome":-28757003139,"prevYearNetIncome":-68924904476,"source":"11013","updatedAt":"2026-08-26T22:19:19.719Z"},{"stockCode":"028300","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":28001908177,"operatingIncome":-22520144800,"netIncome":-80394939460,"prevYearRevenue":15732443379,"prevYearOperatingIncome":-23061473106,"prevYearNetIncome":-60751604424,"source":"11012","updatedAt":"2026-08-26T22:19:20.010Z"}]}