{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/029460","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"029460","name":"케이씨","market":"KOSPI","sector":"측정, 시험, 항해, 제어 및 기타 정밀기기 제조업; 광학기기 제외","lastPrice":43450,"marketCap":478842245750,"sharesOutstanding":11020535,"asOf":"2026-09-26T15:09:35.340Z"},"valuation":{"fiscalYear":2025,"per":10.91,"perTtm":7.73,"ttmPeriod":"25Q3~26Q2","pbr":0.56,"psr":0.6,"evEbitda":5.85,"ev":420251556132,"fcff":1625257125,"fcffYield":0.0039,"roe":0.0544,"revenueGrowth":{"y1":0.0797,"y3":-0.0241,"y5":0.0671},"operatingIncomeGrowth":{"y1":0.6607,"y3":-0.2285,"y5":-0.0939},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.204Z"},"price":{"high52w":44600,"low52w":23850,"fromHigh":-0.0258,"returns":[{"label":"1개월","value":0.1242},{"label":"3개월","value":0.5009},{"label":"6개월","value":0.3816},{"label":"1년","value":0.6907},{"label":"3년","value":1.6591},{"label":"5년","value":0.8608}]},"dividends":[{"fiscalYear":2025,"dps":430,"yieldPct":1.3,"payoutPct":10.5},{"fiscalYear":2024,"dps":320,"yieldPct":2,"payoutPct":7.7},{"fiscalYear":2023,"dps":260,"yieldPct":1.4,"payoutPct":6.7},{"fiscalYear":2022,"dps":350,"yieldPct":2,"payoutPct":4.3},{"fiscalYear":2021,"dps":300,"yieldPct":1.4,"payoutPct":7.1},{"fiscalYear":2020,"dps":300,"yieldPct":1.1,"payoutPct":7.8},{"fiscalYear":2019,"dps":250,"yieldPct":1.6,"payoutPct":6.4},{"fiscalYear":2018,"dps":220,"yieldPct":1.9,"payoutPct":1.4}],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":526071012552,"operatingIncome":76131127510,"netIncome":210635039594,"controllingNetIncome":194703088108,"ebitda":79991563754,"fcff":35145682103,"cfo":59571187397,"capex":24491649663,"totalAssets":572109826047,"totalLiabilities":157504318247,"totalEquity":414605507800,"cash":66325177985,"totalDebt":null},{"fiscalYear":2019,"statement":"연결","revenue":511909493322,"operatingIncome":65295639123,"netIncome":57039234658,"controllingNetIncome":48677147503,"ebitda":72011845758,"fcff":19586170889,"cfo":31134355738,"capex":11672534272,"totalAssets":680451757879,"totalLiabilities":173166657773,"totalEquity":507285100106,"cash":144436371968,"totalDebt":null},{"fiscalYear":2020,"statement":"연결","revenue":576365926703,"operatingIncome":76070896675,"netIncome":57417188392,"controllingNetIncome":47905556674,"ebitda":84439685531,"fcff":21312527809,"cfo":46197669141,"capex":25074310159,"totalAssets":873398777467,"totalLiabilities":214407497246,"totalEquity":658991280221,"cash":143254894494,"totalDebt":null},{"fiscalYear":2021,"statement":"연결","revenue":553763394521,"operatingIncome":65483256978,"netIncome":63756141514,"controllingNetIncome":52239924439,"ebitda":75999037905,"fcff":-16982566583,"cfo":10861751502,"capex":28382299248,"totalAssets":964515631018,"totalLiabilities":217210673927,"totalEquity":747304957091,"cash":115302102706,"totalDebt":null},{"fiscalYear":2022,"statement":"연결","revenue":857973655257,"operatingIncome":101194811532,"netIncome":118814975004,"controllingNetIncome":99530531088,"ebitda":115423515811,"fcff":66212653178,"cfo":108043803819,"capex":42256228758,"totalAssets":1004623911655,"totalLiabilities":213860828781,"totalEquity":790763082874,"cash":81168896837,"totalDebt":null},{"fiscalYear":2023,"statement":"연결","revenue":727022218779,"operatingIncome":66380698421,"netIncome":61447751633,"controllingNetIncome":47540989003,"ebitda":86480821317,"fcff":14207019696,"cfo":58899847296,"capex":45456351552,"totalAssets":1062311270068,"totalLiabilities":197391479176,"totalEquity":864919790892,"cash":96524642999,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":738488124124,"operatingIncome":27977590175,"netIncome":51462269317,"controllingNetIncome":46479357107,"ebitda":49193069346,"fcff":160282335,"cfo":36751027506,"capex":37528565009,"totalAssets":1046845412327,"totalLiabilities":189293618423,"totalEquity":857551793904,"cash":115645270024,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":797344487484,"operatingIncome":46462702378,"netIncome":50439874020,"controllingNetIncome":43872299836,"ebitda":71897814181,"fcff":1625257125,"cfo":51044859033,"capex":50686486925,"totalAssets":1153050483329,"totalLiabilities":184334994155,"totalEquity":968715489174,"cash":58590689618,"totalDebt":null}],"quarterly":[{"stockCode":"029460","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":174998284238,"operatingIncome":2725798066,"netIncome":6540737419,"prevYearRevenue":145022918727,"prevYearOperatingIncome":-6650844506,"prevYearNetIncome":-7132893395,"source":"11014","updatedAt":"2026-08-26T22:22:16.147Z"},{"stockCode":"029460","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":176103149106,"operatingIncome":3558991448,"netIncome":3926162714,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:16.152Z"},{"stockCode":"029460","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":212509978465,"operatingIncome":13974524968,"netIncome":26039398204,"prevYearRevenue":236738436172,"prevYearOperatingIncome":25542758527,"prevYearNetIncome":26545224338,"source":"11013","updatedAt":"2026-08-26T22:22:15.624Z"},{"stockCode":"029460","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":250415628924,"operatingIncome":22174308422,"netIncome":25460061233,"prevYearRevenue":209504617968,"prevYearOperatingIncome":14635154337,"prevYearNetIncome":13427749549,"source":"11012","updatedAt":"2026-08-26T22:22:15.895Z"}]}