{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/029480","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"029480","name":"광무","market":"KOSDAQ","sector":"통신 및 방송 장비 제조업","lastPrice":1398,"marketCap":83487346536,"sharesOutstanding":59719132,"asOf":"2026-09-26T15:09:35.340Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":2.73,"ttmPeriod":"25Q3~26Q2","pbr":0.39,"psr":11.03,"evEbitda":null,"ev":67225048310,"fcff":-15490657507,"fcffYield":-0.2304,"roe":-0.1298,"revenueGrowth":{"y1":0.1601,"y3":-0.5408,"y5":-0.2136},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.431Z"},"price":{"high52w":3050,"low52w":1197,"fromHigh":-0.5416,"returns":[{"label":"1개월","value":-0.0554},{"label":"3개월","value":-0.0503},{"label":"6개월","value":-0.366},{"label":"1년","value":-0.5261},{"label":"3년","value":-0.4916},{"label":"5년","value":-0.3676}]},"dividends":[],"annual":[{"fiscalYear":2018,"statement":"연결","revenue":23074940607,"operatingIncome":-1335245469,"netIncome":-5120760027,"controllingNetIncome":-4963400241,"ebitda":-774082481,"fcff":-2394722528,"cfo":-1324743406,"capex":1229853877,"totalAssets":28431748222,"totalLiabilities":17702532079,"totalEquity":10729216143,"cash":2221411910,"totalDebt":8216521476},{"fiscalYear":2019,"statement":"연결","revenue":36483979262,"operatingIncome":-3012623958,"netIncome":-6421201259,"controllingNetIncome":-6151118433,"ebitda":912153416,"fcff":-3062603611,"cfo":-2435579665,"capex":844565572,"totalAssets":63139837125,"totalLiabilities":40295715004,"totalEquity":22844122121,"cash":17184793760,"totalDebt":24092033065},{"fiscalYear":2020,"statement":"연결","revenue":25175822946,"operatingIncome":-3573278957,"netIncome":-19325974127,"controllingNetIncome":-19194429175,"ebitda":-743727265,"fcff":-1443253494,"cfo":-1312547319,"capex":697382245,"totalAssets":38625150524,"totalLiabilities":14403170020,"totalEquity":24221980504,"cash":7983204043,"totalDebt":7337715058},{"fiscalYear":2021,"statement":"연결","revenue":18919929734,"operatingIncome":-724747537,"netIncome":-758184748,"controllingNetIncome":-756724614,"ebitda":-643126292,"fcff":-862033304,"cfo":-1066560925,"capex":308504174,"totalAssets":104044336098,"totalLiabilities":53084090522,"totalEquity":50960245576,"cash":76508753794,"totalDebt":43857460644},{"fiscalYear":2022,"statement":"연결","revenue":78221398794,"operatingIncome":2375618399,"netIncome":-7366384107,"controllingNetIncome":-7366384107,"ebitda":3233566841,"fcff":-35073319117,"cfo":-35152926443,"capex":458118690,"totalAssets":135971736341,"totalLiabilities":55875956034,"totalEquity":80095780307,"cash":64461842699,"totalDebt":40588538981},{"fiscalYear":2023,"statement":"연결","revenue":24240060004,"operatingIncome":-2607263511,"netIncome":7280899975,"controllingNetIncome":7280899975,"ebitda":-1914873844,"fcff":27667043871,"cfo":28576823751,"capex":1459844358,"totalAssets":129676750650,"totalLiabilities":15898878531,"totalEquity":113777872119,"cash":32594719981,"totalDebt":8654017567},{"fiscalYear":2024,"statement":"연결","revenue":6526887723,"operatingIncome":-4708785371,"netIncome":104172205343,"controllingNetIncome":104172205343,"ebitda":-2095914882,"fcff":3139769222,"cfo":4989655008,"capex":2197909765,"totalAssets":282270869425,"totalLiabilities":49001163131,"totalEquity":233269706294,"cash":56445286174,"totalDebt":19958394081},{"fiscalYear":2025,"statement":"연결","revenue":7572016042,"operatingIncome":-4228353350,"netIncome":-29092745553,"controllingNetIncome":-29092745553,"ebitda":-4101061221,"fcff":-15490657507,"cfo":-15639955276,"capex":217401545,"totalAssets":231440995571,"totalLiabilities":15513814009,"totalEquity":215927181562,"cash":17263841029,"totalDebt":1001542803}],"quarterly":[{"stockCode":"029480","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":2017717038,"operatingIncome":-1180872961,"netIncome":2474539934,"prevYearRevenue":1397005830,"prevYearOperatingIncome":-1246855411,"prevYearNetIncome":-10156565452,"source":"11014","updatedAt":"2026-08-26T22:27:45.960Z"},{"stockCode":"029480","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1649571712,"operatingIncome":-811936046,"netIncome":-4111619825,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:45.965Z"},{"stockCode":"029480","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1175927590,"operatingIncome":-892450796,"netIncome":18794855463,"prevYearRevenue":1452201363,"prevYearOperatingIncome":-1110169602,"prevYearNetIncome":-40582471901,"source":"11013","updatedAt":"2026-08-26T22:27:45.474Z"},{"stockCode":"029480","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":951639246,"operatingIncome":-890669239,"netIncome":13443361436,"prevYearRevenue":2452525929,"prevYearOperatingIncome":-1125374741,"prevYearNetIncome":13126806239,"source":"11012","updatedAt":"2026-08-26T22:27:45.717Z"}]}